JEMAR SKANSEVEIEN AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−0,25 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	83 000	113 000	130 000
Net Income	−6 000	−11 000	48 000	59 000
Total Assets	3 250 000	3 259 000	3 285 000	3 281 000
Total Equity	2 397 000	2 403 000	2 414 000	2 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	83 000	113 000	130 000
Expenditure	96 000	98 000	50 000	55 000
Operating Profit	−6 000	−15 000	62 000	75 000
Financial Income	3 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	0
Earnings Before Tax	−3 000	−14 000	62 000	75 000
Tax	3 000	−3 000	14 000	17 000
Net Income	−6 000	−11 000	48 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 076 000	3 079 000	3 076 000	3 076 000
Total Current Assets	175 000	180 000	209 000	205 000
Total Assets	3 250 000	3 259 000	3 285 000	3 281 000
Total Retained Equity	527 000	533 000	544 000	496 000
Total Equity	2 397 000	2 403 000	2 414 000	2 366 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	853 000	855 000	871 000	915 000
Total Equity and Debt	3 250 000	3 259 000	3 285 000	3 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	90 000	83 000	113 000	130 000
Revenue	90 000	83 000	113 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	98 000	50 000	55 000
Operating Profit	−6 000	−15 000	62 000	75 000
Financial Income	3 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−6 000	−11 000	48 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	0	0
Real Eastate	3 076 000	3 076 000	3 076 000	3 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 076 000	3 076 000	3 076 000	3 076 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 076 000	3 079 000	3 076 000	3 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	105 000	135 000	88 000
Total Current Assets	175 000	180 000	209 000	205 000
Total Assets	3 250 000	3 259 000	3 285 000	3 281 000
Total Equity	2 397 000	2 403 000	2 414 000	2 366 000
Short-Term Group Debt	853 000	853 000	853 000	857 000
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	853 000	855 000	871 000	915 000
Total Equity and Debt	3 250 000	3 259 000	3 285 000	3 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,25 %	−0,46 %	1,99 %	2,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,67 %	−18,07 %	54,87 %	57,69 %
Current Ratio	0,21	0,21	0,24	0,22
Quick Ratio	0,21	0,21	0,24	0,22
Equity Ratio	0,74	0,74	0,73	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %