REKDAHL INVEST AS

1410 KOLBOTN

Finances

Return on Equity

0,15 %

Current Ratio

428

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	31 000	1 216 000	96 000	2 978 000
Total Assets	21 344 000	21 313 000	20 084 000	19 978 000
Total Equity	21 321 000	21 290 000	20 074 000	19 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	26 000	30 000	22 000
Operating Profit	−32 000	−26 000	−30 000	−22 000
Financial Income	141 000	1 285 000	134 000	3 000 000
Financial Costs	55 000	28 000	0	0
Financial Balance	86 000	1 257 000	134 000	3 000 000
Earnings Before Tax	54 000	1 231 000	104 000	2 978 000
Tax	23 000	15 000	8 000	0
Net Income	31 000	1 216 000	96 000	2 978 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 500 000	13 250 000	13 250 000	13 250 000
Total Current Assets	9 844 000	8 063 000	6 834 000	6 728 000
Total Assets	21 344 000	21 313 000	20 084 000	19 978 000
Total Retained Equity	20 821 000	20 790 000	19 574 000	19 478 000
Total Equity	21 321 000	21 290 000	20 074 000	19 978 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	23 000	10 000	0
Total Equity and Debt	21 344 000	21 313 000	20 084 000	19 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	26 000	30 000	22 000
Operating Profit	−32 000	−26 000	−30 000	−22 000
Financial Income	141 000	1 285 000	134 000	3 000 000
Financial Costs	55 000	28 000	0	0
Financial Balance	86 000	1 257 000	134 000	3 000 000
Dividends	0	0	0	0
Net Income	31 000	1 216 000	96 000	2 978 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 500 000	13 250 000	13 250 000	13 250 000
Total Fixed Assets	11 500 000	13 250 000	13 250 000	13 250 000
Stock	0	0	0	0
Total Investments	256 000	294 000	647 000	0
Cash, Bank	9 588 000	7 769 000	6 186 000	2 978 000
Total Current Assets	9 844 000	8 063 000	6 834 000	6 728 000
Total Assets	21 344 000	21 313 000	20 084 000	19 978 000
Total Equity	21 321 000	21 290 000	20 074 000	19 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	23 000	10 000	0
Total Equity and Debt	21 344 000	21 313 000	20 084 000	19 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	5,71 %	0,48 %	14,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	428	350,57	683,4	-
Quick Ratio	428	350,57	683,4	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-