RUBEN EIENDOM AS

3262 LARVIK

Finances

Share Ownership

Return on Equity

12,51 %

Current Ratio

8,24

Debt-to-Equity Ratio

2,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 986 000	3 647 000	1 434 000	1 000 000
Net Income	432 000	1 551 000	543 000	534 000
Total Assets	12 718 000	12 762 000	11 267 000	3 477 000
Total Equity	3 452 000	3 021 000	1 469 000	927 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 986 000	3 647 000	1 434 000	1 000 000
Expenditure	1 058 000	1 345 000	530 000	208 000
Operating Profit	928 000	2 301 000	905 000	791 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	375 000	313 000	210 000	108 000
Financial Balance	−374 000	−312 000	−209 000	−108 000
Earnings Before Tax	554 000	1 989 000	696 000	684 000
Tax	122 000	438 000	153 000	151 000
Net Income	432 000	1 551 000	543 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 369 000	11 172 000	8 638 000	1 204 000
Total Current Assets	2 349 000	1 590 000	2 629 000	2 274 000
Total Assets	12 718 000	12 762 000	11 267 000	3 477 000
Total Retained Equity	3 272 000	2 841 000	1 289 000	747 000
Total Equity	3 452 000	3 021 000	1 469 000	927 000
Total Long-Term Debt	8 980 000	9 536 000	9 700 000	2 359 000
Total Current Debt	285 000	206 000	97 000	192 000
Total Equity and Debt	12 718 000	12 762 000	11 267 000	3 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 986 000	1 911 000	1 434 000	1 000 000
Other Income	0	1 736 000	0	0
Revenue	1 986 000	3 647 000	1 434 000	1 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	803 000	804 000	299 000	47 000
Impairment	0	0	0	0
Expenditure	1 058 000	1 345 000	530 000	208 000
Operating Profit	928 000	2 301 000	905 000	791 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	375 000	313 000	210 000	108 000
Financial Balance	−374 000	−312 000	−209 000	−108 000
Dividends	0	0	0	0
Net Income	432 000	1 551 000	543 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	36 000	144 000
Real Eastate	9 288 000	9 821 000	6 913 000	1 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 081 000	1 351 000	1 689 000	0
Total Tangible Assets	10 369 000	11 172 000	8 602 000	1 060 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 369 000	11 172 000	8 638 000	1 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 218 000	1 211 000	2 539 000	1 274 000
Total Current Assets	2 349 000	1 590 000	2 629 000	2 274 000
Total Assets	12 718 000	12 762 000	11 267 000	3 477 000
Total Equity	3 452 000	3 021 000	1 469 000	927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 980 000	9 536 000	9 700 000	2 359 000
Creditors	2 000	8 000	0	4 000
Unpaid Taxes	55 000	52 000	51 000	41 000
Dividends	0	0	0	0
Other Current Debt	27 000	7 000	1 000	0
Total Current Debt	285 000	206 000	97 000	192 000
Total Equity and Debt	12 718 000	12 762 000	11 267 000	3 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,51 %	51,34 %	36,96 %	57,61 %
Debt-to-Equity Ratio	2,6	3,16	6,6	2,54
Operating Profit Margin	46,73 %	63,09 %	63,11 %	79,1 %
Current Ratio	8,24	7,72	27,1	11,84
Quick Ratio	8,24	7,72	27,1	11,84
Equity Ratio	0,27	0,24	0,13	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %