HUNDHAMMERFJELLET AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

37,76 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,09

Key figures (EUR)	2022	2021	2020	2019
Revenue	9 416 000	5 654 000	532 000	543 000
Net Income	4 105 000	−88 000	−415 000	−86 000
Total Assets	42 132 000	44 292 000	42 678 000	13 272 000
Total Equity	10 872 000	6 766 000	6 855 000	7 270 000

Income (EUR)	2022	2021	2020	2019
Revenue	9 416 000	5 654 000	532 000	543 000
Expenditure	4 480 000	4 410 000	465 000	626 000
Operating Profit	4 936 000	1 244 000	67 000	−83 000
Financial Income	0	0	0	0
Financial Costs	133 000	895 000	586 000	26 000
Financial Balance	−133 000	−895 000	−586 000	−26 000
Earnings Before Tax	4 803 000	349 000	−519 000	−109 000
Tax	698 000	437 000	−104 000	−23 000
Net Income	4 105 000	−88 000	−415 000	−86 000

Balance (EUR)	2022	2021	2020	2019
Total Fixed Assets	41 762 000	43 993 000	42 374 000	12 956 000
Total Current Assets	370 000	299 000	304 000	316 000
Total Assets	42 132 000	44 292 000	42 678 000	13 272 000
Total Retained Equity	3 969 000	−137 000	−48 000	367 000
Total Equity	10 872 000	6 766 000	6 855 000	7 270 000
Total Long-Term Debt	960 000	262 000	0	0
Total Current Debt	30 300 000	37 264 000	35 823 000	6 002 000
Total Equity and Debt	42 132 000	44 292 000	42 678 000	13 272 000

Cash flow (EUR)	2022	2021	2020	2019
Sales Income	7 829 000	5 654 000	532 000	487 000
Other Income	1 587 000	0	0	56 000
Revenue	9 416 000	5 654 000	532 000	543 000
Cost of Goods Sold	939 000	678 000	60 000	59 000
Salary Costs	0	0	0	0
Depreciation	1 887 000	1 892 000	108 000	109 000
Impairment	0	0	0	0
Expenditure	4 480 000	4 410 000	465 000	626 000
Operating Profit	4 936 000	1 244 000	67 000	−83 000
Financial Income	0	0	0	0
Financial Costs	133 000	895 000	586 000	26 000
Financial Balance	−133 000	−895 000	−586 000	−26 000
Dividends	0	0	0	0
Net Income	4 105 000	−88 000	−415 000	−86 000

Balance details (EUR)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	175 000	70 000
Real Eastate	16 000	17 000	19 000	20 000
Machinery and Plant Facilities	41 743 000	43 972 000	42 180 000	12 866 000
Fixtures	3 000	4 000	0	0
Total Tangible Assets	41 762 000	43 993 000	42 199 000	12 886 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 762 000	43 993 000	42 374 000	12 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	370 000	299 000	304 000	316 000
Total Assets	42 132 000	44 292 000	42 678 000	13 272 000
Total Equity	10 872 000	6 766 000	6 855 000	7 270 000
Short-Term Group Debt	28 609 000	32 411 000	0	52 000
Total Long-Term Debt	960 000	262 000	0	0
Creditors	176 000	1 081 000	904 000	267 000
Unpaid Taxes	909 000	595 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	606 000	3 177 000	34 916 000	5 683 000
Total Current Debt	30 300 000	37 264 000	35 823 000	6 002 000
Total Equity and Debt	42 132 000	44 292 000	42 678 000	13 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,76 %	−1,3 %	−6,05 %	−1,18 %
Debt-to-Equity Ratio	0,09	0,04	0	0
Operating Profit Margin	52,42 %	22 %	12,59 %	−15,29 %
Current Ratio	0,01	0,01	0,01	0,05
Quick Ratio	0,01	0,01	0,01	0,05
Equity Ratio	0,26	0,15	0,16	0,55
Gross Profit Margin	90,03 %	88,01 %	88,72 %	89,13 %