PJB INVEST AS

1827 HOBØL

Finances

Return on Equity

1,77 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	571 000	1 211 000	1 118 000	1 152 000
Net Income	8 000	169 000	9 000	396 000
Total Assets	830 000	795 000	684 000	813 000
Total Equity	451 000	598 000	429 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	571 000	1 211 000	1 118 000	1 152 000
Expenditure	559 000	995 000	1 002 000	620 000
Operating Profit	11 000	216 000	117 000	531 000
Financial Income	0	0	0	3 000
Financial Costs	1 000	0	83 000	21 000
Financial Balance	−1 000	0	−83 000	−18 000
Earnings Before Tax	11 000	216 000	34 000	513 000
Tax	3 000	47 000	25 000	116 000
Net Income	8 000	169 000	9 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	363 000	363 000	362 000	340 000
Total Current Assets	467 000	432 000	321 000	473 000
Total Assets	830 000	795 000	684 000	813 000
Total Retained Equity	421 000	568 000	399 000	390 000
Total Equity	451 000	598 000	429 000	420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	379 000	197 000	255 000	393 000
Total Equity and Debt	830 000	795 000	684 000	813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	571 000	1 211 000	1 118 000	1 152 000
Other Income	0	0	0	0
Revenue	571 000	1 211 000	1 118 000	1 152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	614 000	576 000	408 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	559 000	995 000	1 002 000	620 000
Operating Profit	11 000	216 000	117 000	531 000
Financial Income	0	0	0	3 000
Financial Costs	1 000	0	83 000	21 000
Financial Balance	−1 000	0	−83 000	−18 000
Dividends	155 000	0	0	0
Net Income	8 000	169 000	9 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	363 000	363 000	362 000	340 000
Total Fixed Assets	363 000	363 000	362 000	340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	207 000	64 000	227 000
Total Current Assets	467 000	432 000	321 000	473 000
Total Assets	830 000	795 000	684 000	813 000
Total Equity	451 000	598 000	429 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	23 000	0	19 000
Unpaid Taxes	53 000	70 000	110 000	177 000
Dividends	155 000	0	0	0
Other Current Debt	317 000	56 000	120 000	80 000
Total Current Debt	379 000	197 000	255 000	393 000
Total Equity and Debt	830 000	795 000	684 000	813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,77 %	28,26 %	2,1 %	94,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,93 %	17,84 %	10,47 %	46,09 %
Current Ratio	1,23	2,19	1,26	1,2
Quick Ratio	1,23	2,19	1,26	1,2
Equity Ratio	0,54	0,75	0,63	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %