NERLAND EIENDOM INVEST AS

6494 VEVANG

Finances

Share Ownership

Return on Equity

23,88 %

Current Ratio

2,33

Debt-to-Equity Ratio

12,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	30 000	0
Net Income	16 000	5 000	−5 000	−24 000
Total Assets	953 000	975 000	959 000	930 000
Total Equity	67 000	51 000	46 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	30 000	0
Expenditure	56 000	66 000	35 000	24 000
Operating Profit	16 000	5 000	−5 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	5 000	−5 000	−24 000
Tax	0	0	0	0
Net Income	16 000	5 000	−5 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	848 000	882 000	925 000	75 000
Total Current Assets	105 000	94 000	35 000	855 000
Total Assets	953 000	975 000	959 000	930 000
Total Retained Equity	−8 000	−24 000	−29 000	−24 000
Total Equity	67 000	51 000	46 000	51 000
Total Long-Term Debt	841 000	841 000	0	0
Total Current Debt	45 000	83 000	914 000	879 000
Total Equity and Debt	953 000	975 000	959 000	930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	72 000	30 000	0
Revenue	72 000	72 000	30 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	43 000	18 000	0
Impairment	0	0	0	0
Expenditure	56 000	66 000	35 000	24 000
Operating Profit	16 000	5 000	−5 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	5 000	−5 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	848 000	882 000	925 000	75 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	848 000	882 000	925 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	848 000	882 000	925 000	75 000
Stock	0	0	0	842 000
Total Investments	0	0	0	0
Cash, Bank	85 000	9 000	30 000	10 000
Total Current Assets	105 000	94 000	35 000	855 000
Total Assets	953 000	975 000	959 000	930 000
Total Equity	67 000	51 000	46 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	841 000	841 000	0	0
Creditors	41 000	75 000	71 000	42 000
Unpaid Taxes	3 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	843 000	836 000
Total Current Debt	45 000	83 000	914 000	879 000
Total Equity and Debt	953 000	975 000	959 000	930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,88 %	9,8 %	−10,87 %	−47,06 %
Debt-to-Equity Ratio	12,55	16,49	0	0
Operating Profit Margin	22,22 %	6,94 %	−16,67 %	-
Current Ratio	2,33	1,13	0,04	0,97
Quick Ratio	2,33	1,13	0,04	23,11
Equity Ratio	0,07	0,05	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table