company

SAMEIET PARADISHAGEN I

5015 BERGEN

Finances

Share Ownership

Return on Equity

34,74 %

Current Ratio

2,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	804 000	720 000	418 000	284 000
Net Income	99 000	16 000	81 000	16 000
Total Assets	489 000	350 000	200 000	49 000
Total Equity	285 000	186 000	97 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	804 000	720 000	418 000	284 000
Expenditure	708 000	705 000	337 000	268 000
Operating Profit	96 000	16 000	81 000	16 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	99 000	16 000	81 000	16 000
Tax	0	0	0	0
Net Income	99 000	16 000	81 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	489 000	350 000	200 000	49 000
Total Assets	489 000	350 000	200 000	49 000
Total Retained Equity	285 000	186 000	97 000	16 000
Total Equity	285 000	186 000	97 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	164 000	103 000	33 000
Total Equity and Debt	489 000	350 000	200 000	49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	674 000	593 000	0	0
Other Income	130 000	128 000	418 000	284 000
Revenue	804 000	720 000	418 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	708 000	705 000	337 000	268 000
Operating Profit	96 000	16 000	81 000	16 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	99 000	16 000	81 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	399 000	255 000	111 000	2 000
Total Current Assets	489 000	350 000	200 000	49 000
Total Assets	489 000	350 000	200 000	49 000
Total Equity	285 000	186 000	97 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	173 000	135 000	98 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	29 000	5 000	7 000
Total Current Debt	204 000	164 000	103 000	33 000
Total Equity and Debt	489 000	350 000	200 000	49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,74 %	8,6 %	83,51 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,94 %	2,22 %	19,38 %	5,63 %
Current Ratio	2,4	2,13	1,94	1,48
Quick Ratio	2,4	2,13	1,94	1,48
Equity Ratio	0,58	0,53	0,49	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English