IBZE AS

3115 TØNSBERG

Finances

Return on Equity

6,58 %

Current Ratio

642,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 229 000	488 000	1 971 000	1 964 000
Total Assets	49 138 000	45 854 000	45 374 000	23 232 000
Total Equity	49 082 000	45 853 000	45 365 000	23 220 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	251 000	24 000	21 000	31 000
Operating Profit	−251 000	−24 000	−21 000	−31 000
Financial Income	5 530 000	514 000	2 001 000	2 001 000
Financial Costs	2 230 000	0	0	0
Financial Balance	3 300 000	514 000	2 001 000	2 001 000
Earnings Before Tax	3 049 000	489 000	1 980 000	1 970 000
Tax	−180 000	1 000	9 000	7 000
Net Income	3 229 000	488 000	1 971 000	1 964 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 145 000	12 965 000	12 965 000	19 274 000
Total Current Assets	35 994 000	32 889 000	32 409 000	3 958 000
Total Assets	49 138 000	45 854 000	45 374 000	23 232 000
Total Retained Equity	48 573 000	45 344 000	44 856 000	22 710 000
Total Equity	49 082 000	45 853 000	45 365 000	23 220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	1 000	9 000	13 000
Total Equity and Debt	49 138 000	45 854 000	45 374 000	23 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	24 000	21 000	31 000
Operating Profit	−251 000	−24 000	−21 000	−31 000
Financial Income	5 530 000	514 000	2 001 000	2 001 000
Financial Costs	2 230 000	0	0	0
Financial Balance	3 300 000	514 000	2 001 000	2 001 000
Dividends	0	0	0	0
Net Income	3 229 000	488 000	1 971 000	1 964 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	180 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 965 000	12 965 000	12 965 000	19 274 000
Total Fixed Assets	13 145 000	12 965 000	12 965 000	19 274 000
Stock	0	0	0	0
Total Investments	24 039 000	0	0	0
Cash, Bank	7 954 000	32 389 000	32 409 000	3 958 000
Total Current Assets	35 994 000	32 889 000	32 409 000	3 958 000
Total Assets	49 138 000	45 854 000	45 374 000	23 232 000
Total Equity	49 082 000	45 853 000	45 365 000	23 220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	56 000	1 000	9 000	13 000
Total Equity and Debt	49 138 000	45 854 000	45 374 000	23 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,58 %	1,06 %	4,34 %	8,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	642,75	32 889	3 601	304,46
Quick Ratio	642,75	32 889	3 601	304,46
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-