ADVOKATFIRMAET GLIMSHOLT AS

0164 OSLO

Finances

Share Ownership

Return on Equity

32,75 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 999 000	4 045 000	3 211 000	4 693 000
Net Income	527 000	623 000	341 000	1 002 000
Total Assets	2 917 000	2 545 000	1 903 000	2 651 000
Total Equity	1 609 000	1 382 000	940 000	799 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 999 000	4 045 000	3 211 000	4 693 000
Expenditure	3 327 000	3 247 000	2 769 000	3 407 000
Operating Profit	674 000	799 000	441 000	1 286 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	2 000	0	−2 000	−2 000
Earnings Before Tax	676 000	799 000	439 000	1 285 000
Tax	149 000	176 000	99 000	283 000
Net Income	527 000	623 000	341 000	1 002 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 214 000	752 000	517 000	616 000
Total Current Assets	1 703 000	1 793 000	1 385 000	2 036 000
Total Assets	2 917 000	2 545 000	1 903 000	2 651 000
Total Retained Equity	1 413 000	1 186 000	743 000	603 000
Total Equity	1 609 000	1 382 000	940 000	799 000
Total Long-Term Debt	37 000	24 000	28 000	28 000
Total Current Debt	1 271 000	1 138 000	935 000	1 824 000
Total Equity and Debt	2 917 000	2 545 000	1 903 000	2 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 998 000	4 045 000	3 212 000	4 664 000
Other Income	1 000	0	−1 000	29 000
Revenue	3 999 000	4 045 000	3 211 000	4 693 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 345 000	2 246 000	1 820 000	2 284 000
Depreciation	163 000	111 000	98 000	112 000
Impairment	0	0	0	0
Expenditure	3 327 000	3 247 000	2 769 000	3 407 000
Operating Profit	674 000	799 000	441 000	1 286 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	2 000	0	−2 000	−2 000
Dividends	300 000	180 000	200 000	400 000
Net Income	527 000	623 000	341 000	1 002 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 116 000	752 000	517 000	616 000
Total Tangible Assets	1 116 000	752 000	517 000	616 000
Total Fiancial Fixed Assets	98 000	0	0	0
Total Fixed Assets	1 214 000	752 000	517 000	616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	824 000	721 000	527 000	1 209 000
Total Current Assets	1 703 000	1 793 000	1 385 000	2 036 000
Total Assets	2 917 000	2 545 000	1 903 000	2 651 000
Total Equity	1 609 000	1 382 000	940 000	799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	24 000	28 000	28 000
Creditors	16 000	88 000	32 000	41 000
Unpaid Taxes	380 000	307 000	247 000	320 000
Dividends	300 000	180 000	200 000	400 000
Other Current Debt	739 000	564 000	357 000	776 000
Total Current Debt	1 271 000	1 138 000	935 000	1 824 000
Total Equity and Debt	2 917 000	2 545 000	1 903 000	2 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,75 %	45,08 %	36,28 %	125,41 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,04
Operating Profit Margin	16,85 %	19,75 %	13,73 %	27,4 %
Current Ratio	1,34	1,58	1,48	1,12
Quick Ratio	1,34	1,58	1,48	1,12
Equity Ratio	0,55	0,54	0,49	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %