MANNSVERK EIENDOM AS

9515 ALTA

Finances

Return on Equity

1,37 %

Current Ratio

100,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	175 000	8 421 000	−31 000	5 273 000
Total Assets	12 834 000	12 617 000	4 213 000	5 764 000
Total Equity	12 792 000	12 617 000	4 196 000	4 228 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	26 000	41 000	27 000
Operating Profit	−18 000	−26 000	−41 000	−27 000
Financial Income	234 000	8 447 000	1 000	5 318 000
Financial Costs	0	0	0	0
Financial Balance	234 000	8 447 000	1 000	5 318 000
Earnings Before Tax	217 000	8 421 000	−40 000	5 291 000
Tax	42 000	0	−9 000	18 000
Net Income	175 000	8 421 000	−31 000	5 273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 630 000	8 630 000	166 000	166 000
Total Current Assets	4 204 000	3 987 000	4 047 000	5 598 000
Total Assets	12 834 000	12 617 000	4 213 000	5 764 000
Total Retained Equity	12 481 000	12 307 000	3 886 000	3 917 000
Total Equity	12 792 000	12 617 000	4 196 000	4 228 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	0	17 000	1 537 000
Total Equity and Debt	12 834 000	12 617 000	4 213 000	5 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	26 000	41 000	27 000
Operating Profit	−18 000	−26 000	−41 000	−27 000
Financial Income	234 000	8 447 000	1 000	5 318 000
Financial Costs	0	0	0	0
Financial Balance	234 000	8 447 000	1 000	5 318 000
Dividends	0	0	0	1 500 000
Net Income	175 000	8 421 000	−31 000	5 273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 630 000	8 630 000	166 000	166 000
Total Fixed Assets	8 630 000	8 630 000	166 000	166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 970 000	3 987 000	4 038 000	5 598 000
Total Current Assets	4 204 000	3 987 000	4 047 000	5 598 000
Total Assets	12 834 000	12 617 000	4 213 000	5 764 000
Total Equity	12 792 000	12 617 000	4 196 000	4 228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 500 000
Other Current Debt	0	0	17 000	19 000
Total Current Debt	42 000	0	17 000	1 537 000
Total Equity and Debt	12 834 000	12 617 000	4 213 000	5 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,37 %	66,74 %	−0,74 %	124,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	100,1	-	238,06	3,64
Quick Ratio	100,1	-	238,06	3,64
Equity Ratio	1	1	1	0,73
Gross Profit Margin	-	-	-	-