HARALD STANGE & CO AS

0370 OSLO

Finances

Share Ownership

Return on Equity

6,15 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	107 000	3 000	6 000
Net Income	38 000	65 000	−57 000	−11 000
Total Assets	846 000	798 000	710 000	720 000
Total Equity	618 000	580 000	515 000	572 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	107 000	3 000	6 000
Expenditure	27 000	19 000	73 000	17 000
Operating Profit	53 000	87 000	−70 000	−11 000
Financial Income	0	1 000	0	0
Financial Costs	5 000	5 000	3 000	3 000
Financial Balance	−5 000	−4 000	−3 000	−3 000
Earnings Before Tax	48 000	83 000	−73 000	−14 000
Tax	11 000	18 000	−16 000	−3 000
Net Income	38 000	65 000	−57 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	551 000	621 000	691 000	691 000
Total Current Assets	294 000	177 000	18 000	28 000
Total Assets	846 000	798 000	710 000	720 000
Total Retained Equity	118 000	80 000	15 000	72 000
Total Equity	618 000	580 000	515 000	572 000
Total Long-Term Debt	50 000	44 000	31 000	40 000
Total Current Debt	178 000	173 000	163 000	107 000
Total Equity and Debt	846 000	798 000	710 000	720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	80 000	107 000	3 000	6 000
Revenue	80 000	107 000	3 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	19 000	73 000	17 000
Operating Profit	53 000	87 000	−70 000	−11 000
Financial Income	0	1 000	0	0
Financial Costs	5 000	5 000	3 000	3 000
Financial Balance	−5 000	−4 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	38 000	65 000	−57 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	551 000	621 000	691 000	691 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	551 000	621 000	691 000	691 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	551 000	621 000	691 000	691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	177 000	11 000	28 000
Total Current Assets	294 000	177 000	18 000	28 000
Total Assets	846 000	798 000	710 000	720 000
Total Equity	618 000	580 000	515 000	572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	44 000	31 000	40 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	173 000	168 000	163 000	100 000
Total Current Debt	178 000	173 000	163 000	107 000
Total Equity and Debt	846 000	798 000	710 000	720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,15 %	11,21 %	−11,07 %	−1,92 %
Debt-to-Equity Ratio	0,08	0,08	0,06	0,07
Operating Profit Margin	66,25 %	81,31 %	−2 333,33 %	−183,33 %
Current Ratio	1,65	1,02	0,11	0,26
Quick Ratio	1,65	1,02	0,11	0,26
Equity Ratio	0,73	0,73	0,73	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %