OSLO WAVE AS

0251 OSLO

Finances

Share Ownership

Return on Equity

9,88 %

Current Ratio

2,98

Debt-to-Equity Ratio

0,98

Key figures (USD)	2022	2021	2020	2019
Revenue	1 327 000	19 145 000	2 201 000	2 975 000
Net Income	258 000	16 909 000	11 000	1 637 000
Total Assets	5 222 000	27 944 000	16 370 000	12 613 000
Total Equity	2 612 000	2 354 000	5 100 000	5 089 000

Income (USD)	2022	2021	2020	2019
Revenue	1 327 000	19 145 000	2 201 000	2 975 000
Expenditure	894 000	1 885 000	1 596 000	932 000
Operating Profit	433 000	17 260 000	605 000	2 043 000
Financial Income	1 000	94 000	30 000	1 000
Financial Costs	170 000	432 000	611 000	400 000
Financial Balance	−169 000	−338 000	−581 000	−399 000
Earnings Before Tax	264 000	16 922 000	24 000	1 643 000
Tax	7 000	14 000	13 000	7 000
Net Income	258 000	16 909 000	11 000	1 637 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	5 103 000	5 839 000	16 286 000	8 604 000
Total Current Assets	119 000	22 105 000	84 000	4 009 000
Total Assets	5 222 000	27 944 000	16 370 000	12 613 000
Total Retained Equity	−842 000	−1 099 000	1 646 000	1 635 000
Total Equity	2 612 000	2 354 000	5 100 000	5 089 000
Total Long-Term Debt	2 570 000	0	7 450 000	5 068 000
Total Current Debt	40 000	25 590 000	3 820 000	2 456 000
Total Equity and Debt	5 222 000	27 944 000	16 370 000	12 613 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	1 351 000	3 007 000	8 187 000	15 781 000
Other Income	−24 000	16 137 000	−5 986 000	−12 806 000
Revenue	1 327 000	19 145 000	2 201 000	2 975 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	736 000	1 597 000	1 317 000	646 000
Impairment	0	0	0	0
Expenditure	894 000	1 885 000	1 596 000	932 000
Operating Profit	433 000	17 260 000	605 000	2 043 000
Financial Income	1 000	94 000	30 000	1 000
Financial Costs	170 000	432 000	611 000	400 000
Financial Balance	−169 000	−338 000	−581 000	−399 000
Dividends	0	0	0	0
Net Income	258 000	16 909 000	11 000	1 637 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 103 000	5 839 000	16 286 000	8 604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 103 000	5 839 000	16 286 000	8 604 000
Stock	0	0	0	1 253 000
Total Investments	0	0	0	0
Cash, Bank	119 000	250 000	69 000	839 000
Total Current Assets	119 000	22 105 000	84 000	4 009 000
Total Assets	5 222 000	27 944 000	16 370 000	12 613 000
Total Equity	2 612 000	2 354 000	5 100 000	5 089 000
Short-Term Group Debt	33 000	2 192 000	68 000	171 000
Total Long-Term Debt	2 570 000	0	7 450 000	5 068 000
Creditors	0	0	0	787 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	19 654 000	1 727 000	680 000
Total Current Debt	40 000	25 590 000	3 820 000	2 456 000
Total Equity and Debt	5 222 000	27 944 000	16 370 000	12 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,88 %	718,31 %	0,22 %	32,17 %
Debt-to-Equity Ratio	0,98	0	1,46	1
Operating Profit Margin	32,63 %	90,15 %	27,49 %	68,67 %
Current Ratio	2,98	0,86	0,02	1,63
Quick Ratio	2,98	0,86	0,02	3,33
Equity Ratio	0,5	0,08	0,31	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %