LUND VEST B11 BOLIGSAMEIE

1850 MYSEN

Finances

Share Ownership

Return on Equity

−2,58 %

Current Ratio

9,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	350 000	369 000	441 000
Net Income	−8 000	11 000	25 000	282 000
Total Assets	347 000	320 000	307 000	286 000
Total Equity	310 000	318 000	307 000	282 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	350 000	369 000	441 000
Expenditure	358 000	339 000	345 000	158 000
Operating Profit	−8 000	11 000	24 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−8 000	11 000	25 000	282 000
Tax	0	0	0	0
Net Income	−8 000	11 000	25 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	347 000	320 000	307 000	286 000
Total Assets	347 000	320 000	307 000	286 000
Total Retained Equity	310 000	318 000	307 000	282 000
Total Equity	310 000	318 000	307 000	282 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	2 000	1 000	4 000
Total Equity and Debt	347 000	320 000	307 000	286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	350 000	0	0	0
Other Income	0	350 000	369 000	441 000
Revenue	350 000	350 000	369 000	441 000
Cost of Goods Sold	0	0	0	0
Salary Costs	39 000	39 000	78 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	358 000	339 000	345 000	158 000
Operating Profit	−8 000	11 000	24 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−8 000	11 000	25 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	278 000	259 000	249 000
Total Current Assets	347 000	320 000	307 000	286 000
Total Assets	347 000	320 000	307 000	286 000
Total Equity	310 000	318 000	307 000	282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	1 000	3 000
Total Current Debt	37 000	2 000	1 000	4 000
Total Equity and Debt	347 000	320 000	307 000	286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,58 %	3,46 %	8,14 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,29 %	3,14 %	6,5 %	63,95 %
Current Ratio	9,38	160	307	71,5
Quick Ratio	9,38	160	307	71,5
Equity Ratio	0,89	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table