company

GAINES AS

4480 KVINESDAL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−101 %

Current Ratio

0,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	83 000	45 000	75 000
Net Income	−101 000	−249 000	331 000	7 000
Total Assets	142 000	212 000	421 000	486 000
Total Equity	100 000	201 000	450 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	83 000	45 000	75 000
Expenditure	128 000	328 000	213 000	66 000
Operating Profit	−101 000	−245 000	−168 000	9 000
Financial Income	0	6 000	500 000	0
Financial Costs	0	12 000	0	0
Financial Balance	0	−6 000	500 000	0
Earnings Before Tax	−101 000	−251 000	331 000	9 000
Tax	0	−2 000	0	2 000
Net Income	−101 000	−249 000	331 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	136 000	153 000	475 000
Total Current Assets	18 000	77 000	268 000	12 000
Total Assets	142 000	212 000	421 000	486 000
Total Retained Equity	−25 000	82 000	331 000	−1 000
Total Equity	100 000	201 000	450 000	119 000
Total Long-Term Debt	0	0	0	343 000
Total Current Debt	42 000	11 000	−29 000	25 000
Total Equity and Debt	142 000	212 000	421 000	486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	83 000	45 000	75 000
Other Income	0	0	0	0
Revenue	27 000	83 000	45 000	75 000
Cost of Goods Sold	1 000	17 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	63 000	48 000	2 000	0
Impairment	8 000	0	0	0
Expenditure	128 000	328 000	213 000	66 000
Operating Profit	−101 000	−245 000	−168 000	9 000
Financial Income	0	6 000	500 000	0
Financial Costs	0	12 000	0	0
Financial Balance	0	−6 000	500 000	0
Dividends	0	0	0	0
Net Income	−101 000	−249 000	331 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	27 000	0	0	0
Fixtures	82 000	121 000	128 000	0
Total Tangible Assets	109 000	121 000	128 000	0
Total Fiancial Fixed Assets	15 000	15 000	25 000	475 000
Total Fixed Assets	124 000	136 000	153 000	475 000
Stock	0	0	0	0
Total Investments	0	0	200 000	0
Cash, Bank	16 000	43 000	23 000	2 000
Total Current Assets	18 000	77 000	268 000	12 000
Total Assets	142 000	212 000	421 000	486 000
Total Equity	100 000	201 000	450 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	343 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	−36 000	−2 000
Dividends	0	0	0	0
Other Current Debt	37 000	11 000	7 000	24 000
Total Current Debt	42 000	11 000	−29 000	25 000
Total Equity and Debt	142 000	212 000	421 000	486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−101 %	−123,88 %	73,56 %	5,88 %
Debt-to-Equity Ratio	0	0	0	2,88
Operating Profit Margin	−374,07 %	−295,18 %	−373,33 %	12 %
Current Ratio	0,43	7	−9,24	0,48
Quick Ratio	0,43	7	−9,24	0,48
Equity Ratio	0,7	0,95	1,07	0,24
Gross Profit Margin	96,3 %	79,52 %	95,56 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English