BARRY EIENDOM AS

0555 OSLO

Finances

Share Ownership

Return on Equity

−53,21 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	0	13 000	151 000
Net Income	456 000	−418 000	−374 000	−613 000
Total Assets	3 262 000	3 334 000	3 548 000	4 106 000
Total Equity	−857 000	−1 314 000	−896 000	−522 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	0	13 000	151 000
Expenditure	322 000	336 000	257 000	606 000
Operating Profit	459 000	−336 000	−243 000	−455 000
Financial Income	0	0	0	0
Financial Costs	3 000	81 000	131 000	158 000
Financial Balance	−3 000	−81 000	−131 000	−158 000
Earnings Before Tax	456 000	−418 000	−374 000	−613 000
Tax	0	0	0	0
Net Income	456 000	−418 000	−374 000	−613 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 231 000	3 302 000	3 430 000	3 502 000
Total Current Assets	32 000	32 000	117 000	604 000
Total Assets	3 262 000	3 334 000	3 548 000	4 106 000
Total Retained Equity	−927 000	−1 384 000	−966 000	−592 000
Total Equity	−857 000	−1 314 000	−896 000	−522 000
Total Long-Term Debt	0	0	4 357 000	4 536 000
Total Current Debt	4 120 000	4 647 000	86 000	92 000
Total Equity and Debt	3 262 000	3 334 000	3 548 000	4 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	13 000	0
Other Income	780 000	0	0	151 000
Revenue	780 000	0	13 000	151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	128 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	322 000	336 000	257 000	606 000
Operating Profit	459 000	−336 000	−243 000	−455 000
Financial Income	0	0	0	0
Financial Costs	3 000	81 000	131 000	158 000
Financial Balance	−3 000	−81 000	−131 000	−158 000
Dividends	0	0	0	0
Net Income	456 000	−418 000	−374 000	−613 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 231 000	3 302 000	3 430 000	3 502 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 231 000	3 302 000	3 430 000	3 502 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 231 000	3 302 000	3 430 000	3 502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	117 000	119 000
Total Current Assets	32 000	32 000	117 000	604 000
Total Assets	3 262 000	3 334 000	3 548 000	4 106 000
Total Equity	−857 000	−1 314 000	−896 000	−522 000
Short-Term Group Debt	0	4 646 000	0	0
Total Long-Term Debt	0	0	4 357 000	4 536 000
Creditors	0	0	5 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 120 000	2 000	81 000	90 000
Total Current Debt	4 120 000	4 647 000	86 000	92 000
Total Equity and Debt	3 262 000	3 334 000	3 548 000	4 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,21 %	31,81 %	41,74 %	117,43 %
Debt-to-Equity Ratio	−0	−0	−4,86	−8,69
Operating Profit Margin	58,85 %	-	−1 869,23 %	−301,32 %
Current Ratio	0,01	0,01	1,36	6,57
Quick Ratio	0,01	0,01	1,36	6,57
Equity Ratio	−0,26	−0,39	−0,25	−0,13
Gross Profit Margin	100 %	-	100 %	100 %