SBAKKEJORD AS

0194 OSLO

Finances

Return on Equity

23,74 %

Current Ratio

1 231,5

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	33 315 000	1 752 000	14 481 000	11 800 000
Total Assets	181 028 000	139 589 000	117 449 000	107 976 000
Total Equity	140 304 000	106 989 000	116 864 000	107 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	70 000	72 000	62 000	29 000
Operating Profit	−70 000	−72 000	−62 000	−29 000
Financial Income	35 252 000	2 084 000	14 627 000	11 900 000
Financial Costs	1 868 000	260 000	1 000	0
Financial Balance	33 384 000	1 824 000	14 626 000	11 900 000
Earnings Before Tax	33 315 000	1 752 000	14 564 000	11 871 000
Tax	0	0	83 000	71 000
Net Income	33 315 000	1 752 000	14 481 000	11 800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 566 000	108 800 000	107 461 000	107 116 000
Total Current Assets	2 463 000	30 789 000	9 988 000	859 000
Total Assets	181 028 000	139 589 000	117 449 000	107 976 000
Total Retained Equity	41 525 000	8 210 000	19 275 000	9 794 000
Total Equity	140 304 000	106 989 000	116 864 000	107 383 000
Total Long-Term Debt	40 723 000	29 600 000	0	0
Total Current Debt	2 000	3 000 000	585 000	592 000
Total Equity and Debt	181 028 000	139 589 000	117 449 000	107 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	72 000	62 000	29 000
Operating Profit	−70 000	−72 000	−62 000	−29 000
Financial Income	35 252 000	2 084 000	14 627 000	11 900 000
Financial Costs	1 868 000	260 000	1 000	0
Financial Balance	33 384 000	1 824 000	14 626 000	11 900 000
Dividends	0	13 000 000	5 000 000	0
Net Income	33 315 000	1 752 000	14 481 000	11 800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	178 566 000	108 800 000	107 461 000	107 116 000
Total Fixed Assets	178 566 000	108 800 000	107 461 000	107 116 000
Stock	0	0	0	0
Total Investments	0	20 739 000	0	0
Cash, Bank	1 980 000	9 359 000	9 505 000	377 000
Total Current Assets	2 463 000	30 789 000	9 988 000	859 000
Total Assets	181 028 000	139 589 000	117 449 000	107 976 000
Total Equity	140 304 000	106 989 000	116 864 000	107 383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 723 000	29 600 000	0	0
Creditors	2 000	0	1 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	13 000 000	5 000 000	0
Other Current Debt	0	3 000 000	500 000	500 000
Total Current Debt	2 000	3 000 000	585 000	592 000
Total Equity and Debt	181 028 000	139 589 000	117 449 000	107 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,74 %	1,64 %	12,39 %	10,99 %
Debt-to-Equity Ratio	0,29	0,28	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 231,5	10,26	17,07	1,45
Quick Ratio	1 231,5	10,26	17,07	1,45
Equity Ratio	0,78	0,77	1	0,99
Gross Profit Margin	-	-	-	-