company

KARIMOEN AS

2743 HARESTUA

Finances

Share Ownership

Return on Equity

85,16 %

Current Ratio

0,36

Debt-to-Equity Ratio

4,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	0	0	0
Net Income	109 000	−3 000	−2 000	−6 000
Total Assets	730 000	629 000	632 000	634 000
Total Equity	128 000	19 000	22 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	0	0	0
Expenditure	4 000	3 000	3 000	6 000
Operating Profit	136 000	−3 000	−3 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	136 000	−3 000	−2 000	−6 000
Tax	28 000	0	0	0
Net Income	109 000	−3 000	−2 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	720 000	626 000	617 000	600 000
Total Current Assets	10 000	4 000	15 000	34 000
Total Assets	730 000	629 000	632 000	634 000
Total Retained Equity	98 000	−11 000	−8 000	−6 000
Total Equity	128 000	19 000	22 000	24 000
Total Long-Term Debt	575 000	610 000	610 000	610 000
Total Current Debt	28 000	0	0	0
Total Equity and Debt	730 000	629 000	632 000	634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 000	0	0	0
Other Income	0	0	0	0
Revenue	140 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	3 000	6 000
Operating Profit	136 000	−3 000	−3 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	109 000	−3 000	−2 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	720 000	626 000	617 000	600 000
Total Fixed Assets	720 000	626 000	617 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	4 000	15 000	34 000
Total Current Assets	10 000	4 000	15 000	34 000
Total Assets	730 000	629 000	632 000	634 000
Total Equity	128 000	19 000	22 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	575 000	610 000	610 000	610 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	0	0	0
Total Equity and Debt	730 000	629 000	632 000	634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,16 %	−15,79 %	−9,09 %	−25 %
Debt-to-Equity Ratio	4,49	32,11	27,73	25,42
Operating Profit Margin	97,14 %	-	-	-
Current Ratio	0,36	-	-	-
Quick Ratio	0,36	-	-	-
Equity Ratio	0,18	0,03	0,03	0,04
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English