company

GUNNAR JENSEN AS

2383 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

1 985,88 %

Current Ratio

0,94

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	6 080 000	15 025 000	7 576 000	71 000
Net Income	−1 688 000	644 000	2 000	−44 000
Total Assets	1 430 000	3 783 000	2 568 000	1 125 000
Total Equity	−85 000	1 603 000	959 000	956 000

Income (NOK)	2021	2020	2019	2018
Revenue	6 080 000	15 025 000	7 576 000	71 000
Expenditure	7 913 000	14 188 000	7 568 000	129 000
Operating Profit	−1 833 000	838 000	8 000	−59 000
Financial Income	0	1 000	2 000	0
Financial Costs	23 000	12 000	6 000	0
Financial Balance	−23 000	−11 000	−4 000	0
Earnings Before Tax	−1 856 000	826 000	4 000	−59 000
Tax	−168 000	182 000	1 000	−15 000
Net Income	−1 688 000	644 000	2 000	−44 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	14 000	15 000
Total Current Assets	1 430 000	3 783 000	2 554 000	1 109 000
Total Assets	1 430 000	3 783 000	2 568 000	1 125 000
Total Retained Equity	−1 085 000	603 000	−41 000	−44 000
Total Equity	−85 000	1 603 000	959 000	956 000
Total Long-Term Debt	0	168 000	0	0
Total Current Debt	1 515 000	2 013 000	1 609 000	168 000
Total Equity and Debt	1 430 000	3 783 000	2 568 000	1 125 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	6 077 000	15 024 000	7 381 000	71 000
Other Income	3 000	1 000	195 000	0
Revenue	6 080 000	15 025 000	7 576 000	71 000
Cost of Goods Sold	2 384 000	9 345 000	2 351 000	10 000
Salary Costs	3 753 000	3 135 000	3 549 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 913 000	14 188 000	7 568 000	129 000
Operating Profit	−1 833 000	838 000	8 000	−59 000
Financial Income	0	1 000	2 000	0
Financial Costs	23 000	12 000	6 000	0
Financial Balance	−23 000	−11 000	−4 000	0
Dividends	0	0	0	0
Net Income	−1 688 000	644 000	2 000	−44 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 000	15 000
Stock	108 000	97 000	80 000	0
Total Investments	0	0	0	0
Cash, Bank	804 000	3 038 000	1 284 000	1 010 000
Total Current Assets	1 430 000	3 783 000	2 554 000	1 109 000
Total Assets	1 430 000	3 783 000	2 568 000	1 125 000
Total Equity	−85 000	1 603 000	959 000	956 000
Short-Term Group Debt	230 000	0	36 000	0
Total Long-Term Debt	0	168 000	0	0
Creditors	255 000	1 309 000	550 000	62 000
Unpaid Taxes	415 000	232 000	455 000	9 000
Dividends	0	0	0	0
Other Current Debt	615 000	471 000	568 000	97 000
Total Current Debt	1 515 000	2 013 000	1 609 000	168 000
Total Equity and Debt	1 430 000	3 783 000	2 568 000	1 125 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1 985,88 %	40,17 %	0,21 %	−4,6 %
Debt-to-Equity Ratio	−0	0,1	0	0
Operating Profit Margin	−30,15 %	5,58 %	0,11 %	−83,1 %
Current Ratio	0,94	1,88	1,59	6,6
Quick Ratio	1,02	1,97	1,67	6,6
Equity Ratio	−0,06	0,42	0,37	0,85
Gross Profit Margin	60,79 %	37,8 %	68,97 %	85,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English