STJ BYGG AS

5379 STEINSLAND

Finances

Share Ownership

Return on Equity

59,09 %

Current Ratio

0,9

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 246 000	0	0	0
Net Income	−13 000	−3 000	−3 000	−33 000
Total Assets	647 000	0	0	0
Total Equity	−22 000	−9 000	−6 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 246 000	0	0	0
Expenditure	3 214 000	3 000	3 000	33 000
Operating Profit	31 000	−3 000	−3 000	−33 000
Financial Income	0	0	0	0
Financial Costs	45 000	0	0	0
Financial Balance	−45 000	0	0	0
Earnings Before Tax	−13 000	−3 000	−3 000	−33 000
Tax	0	0	0	0
Net Income	−13 000	−3 000	−3 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	0	0	0
Total Current Assets	600 000	0	0	0
Total Assets	647 000	0	0	0
Total Retained Equity	−52 000	−39 000	−36 000	−33 000
Total Equity	−22 000	−9 000	−6 000	−3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	670 000	9 000	6 000	3 000
Total Equity and Debt	647 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 246 000	0	0	0
Other Income	0	0	0	0
Revenue	3 246 000	0	0	0
Cost of Goods Sold	1 483 000	0	0	0
Salary Costs	1 319 000	0	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 214 000	3 000	3 000	33 000
Operating Profit	31 000	−3 000	−3 000	−33 000
Financial Income	0	0	0	0
Financial Costs	45 000	0	0	0
Financial Balance	−45 000	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	−3 000	−3 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	0	0	0
Total Tangible Assets	47 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	0	0	0
Total Current Assets	600 000	0	0	0
Total Assets	647 000	0	0	0
Total Equity	−22 000	−9 000	−6 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	0	0	0
Unpaid Taxes	461 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	9 000	6 000	3 000
Total Current Debt	670 000	9 000	6 000	3 000
Total Equity and Debt	647 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	59,09 %	33,33 %	50 %	1 100 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0,96 %	-	-	-
Current Ratio	0,9	0	0	0
Quick Ratio	0,9	0	0	0
Equity Ratio	−0,03	-	-	-
Gross Profit Margin	54,31 %	-	-	-