LINDEMARK UTBYGGING AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

−38,46 %

Current Ratio

129,75

Debt-to-Equity Ratio

689,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−4 000	−12 000	−343 000
Total Assets	17 958 000	17 878 000	17 656 000	17 286 000
Total Equity	26 000	26 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	4 000	16 000	441 000
Operating Profit	−13 000	−4 000	−16 000	−441 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−4 000	−16 000	−441 000
Tax	−3 000	0	−3 000	−98 000
Net Income	−10 000	−4 000	−12 000	−343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 401 000	16 401 000	16 401 000	16 401 000
Total Current Assets	1 557 000	1 477 000	1 255 000	885 000
Total Assets	17 958 000	17 878 000	17 656 000	17 286 000
Total Retained Equity	−4 000	−4 000	0	0
Total Equity	26 000	26 000	30 000	30 000
Total Long-Term Debt	17 920 000	17 841 000	17 626 000	17 256 000
Total Current Debt	12 000	11 000	0	0
Total Equity and Debt	17 958 000	17 878 000	17 656 000	17 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	4 000	16 000	441 000
Operating Profit	−13 000	−4 000	−16 000	−441 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−4 000	−12 000	−343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 401 000	16 401 000	16 401 000	16 401 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 401 000	16 401 000	16 401 000	16 401 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 401 000	16 401 000	16 401 000	16 401 000
Stock	1 527 000	1 447 000	1 225 000	855 000
Total Investments	0	0	0	0
Cash, Bank	30 000	30 000	30 000	30 000
Total Current Assets	1 557 000	1 477 000	1 255 000	885 000
Total Assets	17 958 000	17 878 000	17 656 000	17 286 000
Total Equity	26 000	26 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 920 000	17 841 000	17 626 000	17 256 000
Creditors	12 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	11 000	0	0
Total Equity and Debt	17 958 000	17 878 000	17 656 000	17 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,46 %	−15,38 %	−40 %	−1 143,33 %
Debt-to-Equity Ratio	689,23	686,19	587,53	575,2
Operating Profit Margin	-	-	-	-
Current Ratio	129,75	134,27	-	-
Quick Ratio	−1,03	−1,03	−1,02	−1,04
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-