FINN CHRISTIANSENS VEG 1 AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

38,39 %

Current Ratio

1,35

Debt-to-Equity Ratio

3,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 950 000	8 950 000	8 823 000	8 823 000
Net Income	3 204 000	3 200 000	3 068 000	2 580 000
Total Assets	39 238 000	44 489 000	43 747 000	48 163 000
Total Equity	8 345 000	6 702 000	8 182 000	8 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 950 000	8 950 000	8 823 000	8 823 000
Expenditure	3 812 000	4 077 000	3 948 000	4 210 000
Operating Profit	5 138 000	4 873 000	4 876 000	4 613 000
Financial Income	73 000	174 000	43 000	70 000
Financial Costs	1 106 000	943 000	985 000	1 375 000
Financial Balance	−1 033 000	−769 000	−942 000	−1 305 000
Earnings Before Tax	4 105 000	4 103 000	3 934 000	3 308 000
Tax	901 000	903 000	866 000	728 000
Net Income	3 204 000	3 200 000	3 068 000	2 580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 914 000	36 841 000	39 505 000	42 301 000
Total Current Assets	4 325 000	7 648 000	4 242 000	5 862 000
Total Assets	39 238 000	44 489 000	43 747 000	48 163 000
Total Retained Equity	4 406 000	2 763 000	4 243 000	4 065 000
Total Equity	8 345 000	6 702 000	8 182 000	8 004 000
Total Long-Term Debt	27 695 000	30 566 000	33 449 000	36 328 000
Total Current Debt	3 198 000	7 221 000	2 116 000	3 832 000
Total Equity and Debt	39 238 000	44 489 000	43 747 000	48 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 950 000	8 950 000	8 823 000	8 823 000
Revenue	8 950 000	8 950 000	8 823 000	8 823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 691 000	2 797 000	2 797 000	2 794 000
Impairment	0	0	0	0
Expenditure	3 812 000	4 077 000	3 948 000	4 210 000
Operating Profit	5 138 000	4 873 000	4 876 000	4 613 000
Financial Income	73 000	174 000	43 000	70 000
Financial Costs	1 106 000	943 000	985 000	1 375 000
Financial Balance	−1 033 000	−769 000	−942 000	−1 305 000
Dividends	0	0	2 500 000	0
Net Income	3 204 000	3 200 000	3 068 000	2 580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 914 000	36 841 000	39 505 000	42 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 914 000	36 841 000	39 505 000	42 301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 914 000	36 841 000	39 505 000	42 301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 448 000	2 685 000	2 959 000	5 840 000
Total Current Assets	4 325 000	7 648 000	4 242 000	5 862 000
Total Assets	39 238 000	44 489 000	43 747 000	48 163 000
Total Equity	8 345 000	6 702 000	8 182 000	8 004 000
Short-Term Group Debt	2 000 000	7 007 000	654 000	2 435 000
Total Long-Term Debt	27 695 000	30 566 000	33 449 000	36 328 000
Creditors	22 000	41 000	134 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 500 000	0
Other Current Debt	297 000	161 000	147 000	246 000
Total Current Debt	3 198 000	7 221 000	2 116 000	3 832 000
Total Equity and Debt	39 238 000	44 489 000	43 747 000	48 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,39 %	47,75 %	37,5 %	32,23 %
Debt-to-Equity Ratio	3,32	4,56	4,09	4,54
Operating Profit Margin	57,41 %	54,45 %	55,26 %	52,28 %
Current Ratio	1,35	1,06	2	1,53
Quick Ratio	1,35	1,06	2	1,53
Equity Ratio	0,21	0,15	0,19	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %