N-T EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

18,69 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 052 000	2 119 000	2 075 000	2 063 000
Net Income	1 079 000	993 000	1 236 000	1 127 000
Total Assets	7 563 000	6 602 000	6 893 000	7 123 000
Total Equity	5 773 000	5 966 000	5 273 000	5 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 052 000	2 119 000	2 075 000	2 063 000
Expenditure	698 000	977 000	527 000	650 000
Operating Profit	1 354 000	1 142 000	1 548 000	1 412 000
Financial Income	29 000	112 000	37 000	34 000
Financial Costs	0	0	0	1 000
Financial Balance	29 000	112 000	37 000	33 000
Earnings Before Tax	1 383 000	1 254 000	1 585 000	1 445 000
Tax	304 000	261 000	349 000	318 000
Net Income	1 079 000	993 000	1 236 000	1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 330 000	3 362 000	3 979 000	4 092 000
Total Current Assets	2 233 000	3 240 000	2 913 000	3 031 000
Total Assets	7 563 000	6 602 000	6 893 000	7 123 000
Total Retained Equity	5 523 000	5 716 000	5 023 000	4 987 000
Total Equity	5 773 000	5 966 000	5 273 000	5 237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 790 000	636 000	1 619 000	1 886 000
Total Equity and Debt	7 563 000	6 602 000	6 893 000	7 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	46 000	31 000	63 000
Other Income	2 000 000	2 073 000	2 044 000	2 000 000
Revenue	2 052 000	2 119 000	2 075 000	2 063 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	346 000	299 000	299 000	299 000
Impairment	0	0	0	0
Expenditure	698 000	977 000	527 000	650 000
Operating Profit	1 354 000	1 142 000	1 548 000	1 412 000
Financial Income	29 000	112 000	37 000	34 000
Financial Costs	0	0	0	1 000
Financial Balance	29 000	112 000	37 000	33 000
Dividends	0	0	0	0
Net Income	1 079 000	993 000	1 236 000	1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	290 000	325 000	323 000	326 000
Real Eastate	5 039 000	3 037 000	3 266 000	3 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 039 000	3 037 000	3 266 000	3 566 000
Total Fiancial Fixed Assets	0	0	390 000	200 000
Total Fixed Assets	5 330 000	3 362 000	3 979 000	4 092 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 146 000	3 141 000	2 839 000	2 949 000
Total Current Assets	2 233 000	3 240 000	2 913 000	3 031 000
Total Assets	7 563 000	6 602 000	6 893 000	7 123 000
Total Equity	5 773 000	5 966 000	5 273 000	5 237 000
Short-Term Group Debt	1 500 000	300 000	1 200 000	1 500 000
Total Long-Term Debt	0	0	0	0
Creditors	249 000	73 000	74 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	1 790 000	636 000	1 619 000	1 886 000
Total Equity and Debt	7 563 000	6 602 000	6 893 000	7 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,69 %	16,64 %	23,44 %	21,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,98 %	53,89 %	74,6 %	68,44 %
Current Ratio	1,25	5,09	1,8	1,61
Quick Ratio	1,25	5,09	1,8	1,61
Equity Ratio	0,76	0,9	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %