EIE VEKST AS

0279 OSLO

Finances

Return on Equity

297,94 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 604 000	−1 312 000	−508 000	−6 000
Total Assets	6 312 000	3 607 000	2 316 000	1 439 000
Total Equity	874 000	−1 729 000	−418 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	845 000	2 333 000	611 000	8 000
Operating Profit	−845 000	−2 333 000	−611 000	−8 000
Financial Income	4 130 000	1 180 000	21 000	0
Financial Costs	476 000	218 000	61 000	0
Financial Balance	3 654 000	962 000	−40 000	0
Earnings Before Tax	2 809 000	−1 371 000	−651 000	−8 000
Tax	205 000	−59 000	−143 000	−2 000
Net Income	2 604 000	−1 312 000	−508 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 299 000	1 107 000	1 419 000	26 000
Total Current Assets	13 000	2 500 000	897 000	1 413 000
Total Assets	6 312 000	3 607 000	2 316 000	1 439 000
Total Retained Equity	774 000	−1 829 000	−518 000	−10 000
Total Equity	874 000	−1 729 000	−418 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 438 000	5 337 000	2 734 000	1 349 000
Total Equity and Debt	6 312 000	3 607 000	2 316 000	1 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	845 000	2 333 000	611 000	8 000
Operating Profit	−845 000	−2 333 000	−611 000	−8 000
Financial Income	4 130 000	1 180 000	21 000	0
Financial Costs	476 000	218 000	61 000	0
Financial Balance	3 654 000	962 000	−40 000	0
Dividends	0	0	0	0
Net Income	2 604 000	−1 312 000	−508 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	205 000	146 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 299 000	902 000	1 273 000	23 000
Total Fixed Assets	6 299 000	1 107 000	1 419 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	90 000
Total Current Assets	13 000	2 500 000	897 000	1 413 000
Total Assets	6 312 000	3 607 000	2 316 000	1 439 000
Total Equity	874 000	−1 729 000	−418 000	90 000
Short-Term Group Debt	1 330 000	1 904 000	604 000	900 000
Total Long-Term Debt	0	0	0	0
Creditors	100 000	4 000	32 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 098 000	449 000
Total Current Debt	5 438 000	5 337 000	2 734 000	1 349 000
Total Equity and Debt	6 312 000	3 607 000	2 316 000	1 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	297,94 %	75,88 %	121,53 %	−6,67 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,47	0,33	1,05
Quick Ratio	0	0,47	0,33	1,05
Equity Ratio	0,14	−0,48	−0,18	0,06
Gross Profit Margin	-	-	-	-