company

JAS KONSULT AS

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

680,33 %

Current Ratio

1,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	655 000	0	0	0
Net Income	415 000	−12 000	28 000	2 000
Total Assets	636 000	70 000	81 000	41 000
Total Equity	61 000	46 000	58 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	655 000	0	0	0
Expenditure	134 000	19 000	19 000	11 000
Operating Profit	521 000	−19 000	−19 000	−11 000
Financial Income	0	11 000	44 000	11 000
Financial Costs	0	0	0	0
Financial Balance	0	11 000	44 000	11 000
Earnings Before Tax	521 000	−9 000	24 000	0
Tax	106 000	4 000	−4 000	−2 000
Net Income	415 000	−12 000	28 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	34 000	30 000
Total Current Assets	636 000	70 000	47 000	11 000
Total Assets	636 000	70 000	81 000	41 000
Total Retained Equity	31 000	16 000	28 000	0
Total Equity	61 000	46 000	58 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	575 000	24 000	23 000	11 000
Total Equity and Debt	636 000	70 000	81 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	655 000	0	0	0
Other Income	0	0	0	0
Revenue	655 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	52 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	134 000	19 000	19 000	11 000
Operating Profit	521 000	−19 000	−19 000	−11 000
Financial Income	0	11 000	44 000	11 000
Financial Costs	0	0	0	0
Financial Balance	0	11 000	44 000	11 000
Dividends	400 000	0	0	0
Net Income	415 000	−12 000	28 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	30 000	30 000
Total Fixed Assets	0	0	34 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	70 000	0	0
Total Current Assets	636 000	70 000	47 000	11 000
Total Assets	636 000	70 000	81 000	41 000
Total Equity	61 000	46 000	58 000	30 000
Short-Term Group Debt	0	0	0	5 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	43 000	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	24 000	24 000	23 000	6 000
Total Current Debt	575 000	24 000	23 000	11 000
Total Equity and Debt	636 000	70 000	81 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	680,33 %	−26,09 %	48,28 %	6,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,54 %	-	-	-
Current Ratio	1,11	2,92	2,04	1
Quick Ratio	1,11	2,92	2,04	1
Equity Ratio	0,1	0,66	0,72	0,73
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English