TIAN EIENDOM ROSENLUND AS

9411 HARSTAD

Finances

Share Ownership

Return on Equity

1 513,33 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 013 000	1 000 000	228 000
Net Income	454 000	457 000	345 000	−349 000
Total Assets	6 031 000	5 135 000	6 215 000	5 711 000
Total Equity	30 000	30 000	−327 000	−673 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 013 000	1 000 000	228 000
Expenditure	306 000	350 000	468 000	664 000
Operating Profit	904 000	663 000	532 000	−435 000
Financial Income	−1 000	0	1 000	0
Financial Costs	322 000	78 000	90 000	13 000
Financial Balance	−323 000	−78 000	−89 000	−13 000
Earnings Before Tax	582 000	585 000	443 000	−448 000
Tax	128 000	129 000	97 000	−99 000
Net Income	454 000	457 000	345 000	−349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 828 000	4 990 000	5 257 000	5 565 000
Total Current Assets	1 203 000	145 000	958 000	146 000
Total Assets	6 031 000	5 135 000	6 215 000	5 711 000
Total Retained Equity	0	0	−357 000	−703 000
Total Equity	30 000	30 000	−327 000	−673 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 001 000	5 105 000	6 542 000	6 384 000
Total Equity and Debt	6 031 000	5 135 000	6 215 000	5 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	0	0
Other Income	1 210 000	1 003 000	1 000 000	228 000
Revenue	1 210 000	1 013 000	1 000 000	228 000
Cost of Goods Sold	98 000	5 000	100 000	0
Salary Costs	0	0	0	0
Depreciation	169 000	211 000	211 000	211 000
Impairment	0	0	0	0
Expenditure	306 000	350 000	468 000	664 000
Operating Profit	904 000	663 000	532 000	−435 000
Financial Income	−1 000	0	1 000	0
Financial Costs	322 000	78 000	90 000	13 000
Financial Balance	−323 000	−78 000	−89 000	−13 000
Dividends	0	0	0	0
Net Income	454 000	457 000	345 000	−349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	25 000	81 000	178 000
Real Eastate	4 796 000	4 965 000	5 176 000	5 387 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 796 000	4 965 000	5 176 000	5 387 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 828 000	4 990 000	5 257 000	5 565 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	1 000	1 000	2 000
Total Current Assets	1 203 000	145 000	958 000	146 000
Total Assets	6 031 000	5 135 000	6 215 000	5 711 000
Total Equity	30 000	30 000	−327 000	−673 000
Short-Term Group Debt	5 955 000	5 051 000	6 519 000	6 358 000
Total Long-Term Debt	0	0	0	0
Creditors	17 000	9 000	23 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	0	0	0
Total Current Debt	6 001 000	5 105 000	6 542 000	6 384 000
Total Equity and Debt	6 031 000	5 135 000	6 215 000	5 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 513,33 %	1 523,33 %	−105,5 %	51,86 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	74,71 %	65,45 %	53,2 %	−190,79 %
Current Ratio	0,2	0,03	0,15	0,02
Quick Ratio	0,2	0,03	0,15	0,02
Equity Ratio	0	0,01	−0,05	−0,12
Gross Profit Margin	91,9 %	99,51 %	90 %	100 %