TIAN EIENDOM SEIDA AS

9411 HARSTAD

Finances

Share Ownership

Return on Equity

6,77 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	1 623 000	1 301 000	90 000
Net Income	134 000	920 000	774 000	−581 000
Total Assets	8 981 000	9 027 000	9 686 000	8 758 000
Total Equity	1 979 000	1 981 000	7 861 000	7 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	1 623 000	1 301 000	90 000
Expenditure	132 000	344 000	198 000	752 000
Operating Profit	210 000	1 279 000	1 103 000	−662 000
Financial Income	0	0	0	0
Financial Costs	38 000	100 000	111 000	83 000
Financial Balance	−38 000	−100 000	−111 000	−83 000
Earnings Before Tax	172 000	1 179 000	992 000	−744 000
Tax	38 000	259 000	218 000	−164 000
Net Income	134 000	920 000	774 000	−581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 530 000	8 532 000	8 495 000	8 718 000
Total Current Assets	451 000	496 000	1 191 000	40 000
Total Assets	8 981 000	9 027 000	9 686 000	8 758 000
Total Retained Equity	0	0	−231 000	−1 005 000
Total Equity	1 979 000	1 981 000	7 861 000	7 087 000
Total Long-Term Debt	0	0	88 000	1 534 000
Total Current Debt	7 002 000	7 046 000	1 738 000	138 000
Total Equity and Debt	8 981 000	9 027 000	9 686 000	8 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	111 000	119 000	0
Other Income	342 000	1 513 000	1 181 000	90 000
Revenue	342 000	1 623 000	1 301 000	90 000
Cost of Goods Sold	122 000	3 000	118 000	0
Salary Costs	0	0	0	0
Depreciation	2 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	132 000	344 000	198 000	752 000
Operating Profit	210 000	1 279 000	1 103 000	−662 000
Financial Income	0	0	0	0
Financial Costs	38 000	100 000	111 000	83 000
Financial Balance	−38 000	−100 000	−111 000	−83 000
Dividends	0	0	0	0
Net Income	134 000	920 000	774 000	−581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	59 000	277 000
Real Eastate	8 530 000	8 530 000	8 429 000	8 429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	7 000	12 000
Total Tangible Assets	8 530 000	8 532 000	8 436 000	8 441 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 530 000	8 532 000	8 495 000	8 718 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	7 000	1 000	1 000
Total Current Assets	451 000	496 000	1 191 000	40 000
Total Assets	8 981 000	9 027 000	9 686 000	8 758 000
Total Equity	1 979 000	1 981 000	7 861 000	7 087 000
Short-Term Group Debt	6 990 000	7 001 000	1 725 000	61 000
Total Long-Term Debt	0	0	88 000	1 534 000
Creditors	12 000	45 000	13 000	77 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 002 000	7 046 000	1 738 000	138 000
Total Equity and Debt	8 981 000	9 027 000	9 686 000	8 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,77 %	46,44 %	9,85 %	−8,2 %
Debt-to-Equity Ratio	0	0	0,01	0,22
Operating Profit Margin	61,4 %	78,8 %	84,78 %	−735,56 %
Current Ratio	0,06	0,07	0,69	0,29
Quick Ratio	0,06	0,07	0,69	0,29
Equity Ratio	0,22	0,22	0,81	0,81
Gross Profit Margin	64,33 %	99,82 %	90,93 %	100 %