EINARSEN EIGEDOM VIKJATUNET AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

99,72 %

Current Ratio

1,12

Debt-to-Equity Ratio

4,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 315 000	1 249 000	1 240 000	1 220 000
Net Income	716 000	506 000	721 000	655 000
Total Assets	5 110 000	4 694 000	5 227 000	5 416 000
Total Equity	718 000	755 000	561 000	592 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 315 000	1 249 000	1 240 000	1 220 000
Expenditure	267 000	509 000	201 000	202 000
Operating Profit	1 048 000	741 000	1 039 000	1 018 000
Financial Income	1 000	0	1 000	0
Financial Costs	130 000	92 000	115 000	179 000
Financial Balance	−129 000	−92 000	−114 000	−179 000
Earnings Before Tax	918 000	649 000	925 000	839 000
Tax	202 000	143 000	203 000	185 000
Net Income	716 000	506 000	721 000	655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 826 000	3 963 000	4 100 000	4 236 000
Total Current Assets	1 284 000	731 000	1 127 000	1 180 000
Total Assets	5 110 000	4 694 000	5 227 000	5 416 000
Total Retained Equity	343 000	380 000	186 000	218 000
Total Equity	718 000	755 000	561 000	592 000
Total Long-Term Debt	3 251 000	3 461 000	3 671 000	3 880 000
Total Current Debt	1 142 000	479 000	995 000	944 000
Total Equity and Debt	5 110 000	4 694 000	5 227 000	5 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 315 000	1 249 000	1 240 000	1 220 000
Revenue	1 315 000	1 249 000	1 240 000	1 220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	137 000	137 000	137 000	137 000
Impairment	0	0	0	0
Expenditure	267 000	509 000	201 000	202 000
Operating Profit	1 048 000	741 000	1 039 000	1 018 000
Financial Income	1 000	0	1 000	0
Financial Costs	130 000	92 000	115 000	179 000
Financial Balance	−129 000	−92 000	−114 000	−179 000
Dividends	0	0	0	0
Net Income	716 000	506 000	721 000	655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 826 000	3 963 000	4 100 000	4 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 826 000	3 963 000	4 100 000	4 236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 826 000	3 963 000	4 100 000	4 236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 284 000	693 000	1 127 000	1 180 000
Total Current Assets	1 284 000	731 000	1 127 000	1 180 000
Total Assets	5 110 000	4 694 000	5 227 000	5 416 000
Total Equity	718 000	755 000	561 000	592 000
Short-Term Group Debt	998 000	82 000	922 000	857 000
Total Long-Term Debt	3 251 000	3 461 000	3 671 000	3 880 000
Creditors	84 000	318 000	18 000	35 000
Unpaid Taxes	51 000	9 000	51 000	45 000
Dividends	0	0	0	0
Other Current Debt	9 000	5 000	4 000	7 000
Total Current Debt	1 142 000	479 000	995 000	944 000
Total Equity and Debt	5 110 000	4 694 000	5 227 000	5 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,72 %	67,02 %	128,52 %	110,64 %
Debt-to-Equity Ratio	4,53	4,58	6,54	6,55
Operating Profit Margin	79,7 %	59,33 %	83,79 %	83,44 %
Current Ratio	1,12	1,53	1,13	1,25
Quick Ratio	1,12	1,53	1,13	1,25
Equity Ratio	0,14	0,16	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %