INDAT CONSULTING AS

0382 OSLO

Finances

Share Ownership

Return on Equity

−80,35 %

Current Ratio

35,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	100 000	0	530 000
Net Income	−139 000	−49 000	−4 000	336 000
Total Assets	178 000	313 000	362 000	428 000
Total Equity	173 000	313 000	362 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	100 000	0	530 000
Expenditure	894 000	148 000	4 000	96 000
Operating Profit	−19 000	−49 000	−4 000	434 000
Financial Income	0	0	0	0
Financial Costs	120 000	0	0	0
Financial Balance	−120 000	0	0	0
Earnings Before Tax	−139 000	−49 000	−4 000	434 000
Tax	0	0	0	98 000
Net Income	−139 000	−49 000	−4 000	336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	178 000	313 000	362 000	428 000
Total Assets	178 000	313 000	362 000	428 000
Total Retained Equity	143 000	283 000	332 000	336 000
Total Equity	173 000	313 000	362 000	366 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	0	0	62 000
Total Equity and Debt	178 000	313 000	362 000	428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	875 000	100 000	0	530 000
Other Income	0	0	0	0
Revenue	875 000	100 000	0	530 000
Cost of Goods Sold	0	0	0	0
Salary Costs	774 000	122 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	894 000	148 000	4 000	96 000
Operating Profit	−19 000	−49 000	−4 000	434 000
Financial Income	0	0	0	0
Financial Costs	120 000	0	0	0
Financial Balance	−120 000	0	0	0
Dividends	0	0	0	0
Net Income	−139 000	−49 000	−4 000	336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	80 000	0	0	0
Cash, Bank	98 000	313 000	347 000	419 000
Total Current Assets	178 000	313 000	362 000	428 000
Total Assets	178 000	313 000	362 000	428 000
Total Equity	173 000	313 000	362 000	366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	31 000
Total Current Debt	5 000	0	0	62 000
Total Equity and Debt	178 000	313 000	362 000	428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,35 %	−15,65 %	−1,1 %	91,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,17 %	−49 %	-	81,89 %
Current Ratio	35,6	-	-	6,9
Quick Ratio	35,6	-	-	6,9
Equity Ratio	0,97	1	1	0,86
Gross Profit Margin	100 %	100 %	-	100 %