ELISE HOLMEMO HOLDING AS

4886 GRIMSTAD

Finances

Return on Equity

7,26 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 034 000	1 007 000	143 000	−7 000
Total Assets	28 009 000	95 000	30 000	17 000
Total Equity	28 009 000	87 000	30 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	364 000	12 000	5 000	7 000
Operating Profit	−364 000	−12 000	−5 000	−7 000
Financial Income	2 401 000	1 020 000	148 000	0
Financial Costs	2 000	0	0	0
Financial Balance	2 399 000	1 020 000	148 000	0
Earnings Before Tax	2 034 000	1 008 000	143 000	−7 000
Tax	0	1 000	0	0
Net Income	2 034 000	1 007 000	143 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 693 000	8 000	8 000	8 000
Total Current Assets	316 000	87 000	23 000	10 000
Total Assets	28 009 000	95 000	30 000	17 000
Total Retained Equity	289 000	57 000	0	−7 000
Total Equity	28 009 000	87 000	30 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	8 000	0	0
Total Equity and Debt	28 009 000	95 000	30 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	364 000	12 000	5 000	7 000
Operating Profit	−364 000	−12 000	−5 000	−7 000
Financial Income	2 401 000	1 020 000	148 000	0
Financial Costs	2 000	0	0	0
Financial Balance	2 399 000	1 020 000	148 000	0
Dividends	0	0	0	0
Net Income	2 034 000	1 007 000	143 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 693 000	8 000	8 000	8 000
Total Fixed Assets	27 693 000	8 000	8 000	8 000
Stock	0	0	0	0
Total Investments	184 000	0	0	0
Cash, Bank	116 000	87 000	18 000	10 000
Total Current Assets	316 000	87 000	23 000	10 000
Total Assets	28 009 000	95 000	30 000	17 000
Total Equity	28 009 000	87 000	30 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	0
Total Current Debt	0	8 000	0	0
Total Equity and Debt	28 009 000	95 000	30 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,26 %	1 157,47 %	476,67 %	−41,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	10,88	-	-
Quick Ratio	-	10,88	-	-
Equity Ratio	1	0,92	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table