company

WHEN IN NORWAY AS

0590 OSLO

Finances

Share Ownership

Return on Equity

−272,11 %

Current Ratio

3,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	663 000	519 000	55 000	27 000
Net Income	−683 000	67 000	−707 000	−283 000
Total Assets	357 000	59 000	73 000	38 000
Total Equity	251 000	37 000	−30 000	−262 000

Income (NOK)	2022	2021	2020	2019
Revenue	663 000	519 000	55 000	27 000
Expenditure	1 346 000	451 000	762 000	310 000
Operating Profit	−683 000	67 000	−707 000	−283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−683 000	67 000	−707 000	−283 000
Tax	0	0	0	0
Net Income	−683 000	67 000	−707 000	−283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	14 000	0
Total Current Assets	357 000	49 000	59 000	38 000
Total Assets	357 000	59 000	73 000	38 000
Total Retained Equity	−1 645 000	−963 000	−1 030 000	−292 000
Total Equity	251 000	37 000	−30 000	−262 000
Total Long-Term Debt	0	0	0	300 000
Total Current Debt	106 000	22 000	103 000	0
Total Equity and Debt	357 000	59 000	73 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	609 000	319 000	55 000	27 000
Other Income	54 000	200 000	0	0
Revenue	663 000	519 000	55 000	27 000
Cost of Goods Sold	162 000	170 000	20 000	58 000
Salary Costs	545 000	110 000	80 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 346 000	451 000	762 000	310 000
Operating Profit	−683 000	67 000	−707 000	−283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−683 000	67 000	−707 000	−283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	10 000	14 000	0
Total Fixed Assets	0	10 000	14 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	49 000	59 000	38 000
Total Current Assets	357 000	49 000	59 000	38 000
Total Assets	357 000	59 000	73 000	38 000
Total Equity	251 000	37 000	−30 000	−262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	300 000
Creditors	0	0	0	0
Unpaid Taxes	54 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	11 000	103 000	0
Total Current Debt	106 000	22 000	103 000	0
Total Equity and Debt	357 000	59 000	73 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−272,11 %	181,08 %	2 356,67 %	108,02 %
Debt-to-Equity Ratio	0	0	−0	−1,15
Operating Profit Margin	−103,02 %	12,91 %	−1 285,45 %	−1 048,15 %
Current Ratio	3,37	2,23	0,57	-
Quick Ratio	3,37	2,23	0,57	-
Equity Ratio	0,7	0,63	−0,41	−6,89
Gross Profit Margin	75,57 %	67,24 %	63,64 %	−114,81 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English