SUND & SKJETNE EIENDOM AS

6522 FREI

Finances

Share Ownership

Return on Equity

14,6 %

Current Ratio

3,93

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	622 000	604 000	584 000	564 000
Net Income	376 000	352 000	350 000	334 000
Total Assets	3 190 000	2 971 000	2 709 000	2 553 000
Total Equity	2 575 000	2 199 000	1 848 000	1 498 000

Income (NOK)	2022	2021	2020	2019
Revenue	622 000	604 000	584 000	564 000
Expenditure	129 000	139 000	109 000	93 000
Operating Profit	493 000	465 000	475 000	471 000
Financial Income	8 000	8 000	4 000	0
Financial Costs	19 000	22 000	30 000	44 000
Financial Balance	−11 000	−14 000	−26 000	−44 000
Earnings Before Tax	482 000	451 000	449 000	428 000
Tax	106 000	99 000	99 000	94 000
Net Income	376 000	352 000	350 000	334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 243 000	2 271 000	2 311 000	2 151 000
Total Current Assets	947 000	700 000	398 000	402 000
Total Assets	3 190 000	2 971 000	2 709 000	2 553 000
Total Retained Equity	2 500 000	2 124 000	1 773 000	1 423 000
Total Equity	2 575 000	2 199 000	1 848 000	1 498 000
Total Long-Term Debt	373 000	560 000	740 000	913 000
Total Current Debt	241 000	212 000	121 000	142 000
Total Equity and Debt	3 190 000	2 971 000	2 709 000	2 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	622 000	604 000	584 000	564 000
Revenue	622 000	604 000	584 000	564 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	129 000	139 000	109 000	93 000
Operating Profit	493 000	465 000	475 000	471 000
Financial Income	8 000	8 000	4 000	0
Financial Costs	19 000	22 000	30 000	44 000
Financial Balance	−11 000	−14 000	−26 000	−44 000
Dividends	0	0	0	0
Net Income	376 000	352 000	350 000	334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 031 000	2 071 000	2 111 000	2 151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 031 000	2 071 000	2 111 000	2 151 000
Total Fiancial Fixed Assets	212 000	200 000	200 000	0
Total Fixed Assets	2 243 000	2 271 000	2 311 000	2 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	938 000	688 000	382 000	399 000
Total Current Assets	947 000	700 000	398 000	402 000
Total Assets	3 190 000	2 971 000	2 709 000	2 553 000
Total Equity	2 575 000	2 199 000	1 848 000	1 498 000
Short-Term Group Debt	0	0	0	31 000
Total Long-Term Debt	373 000	560 000	740 000	913 000
Creditors	0	0	0	0
Unpaid Taxes	136 000	114 000	21 000	22 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	4 000	4 000
Total Current Debt	241 000	212 000	121 000	142 000
Total Equity and Debt	3 190 000	2 971 000	2 709 000	2 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,6 %	16,01 %	18,94 %	22,3 %
Debt-to-Equity Ratio	0,14	0,25	0,4	0,61
Operating Profit Margin	79,26 %	76,99 %	81,34 %	83,51 %
Current Ratio	3,93	3,3	3,29	2,83
Quick Ratio	3,93	3,3	3,29	2,83
Equity Ratio	0,81	0,74	0,68	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %