KSM EIENDOM AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

0,74 %

Current Ratio

0,8

Debt-to-Equity Ratio

14,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 000	140 000	167 000	124 000
Net Income	3 000	56 000	48 000	37 000
Total Assets	6 428 000	4 151 000	3 858 000	3 918 000
Total Equity	404 000	401 000	103 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	310 000	140 000	167 000	124 000
Expenditure	117 000	43 000	54 000	41 000
Operating Profit	193 000	97 000	113 000	82 000
Financial Income	0	0	0	0
Financial Costs	189 000	26 000	52 000	38 000
Financial Balance	−189 000	−26 000	−52 000	−38 000
Earnings Before Tax	4 000	71 000	61 000	44 000
Tax	1 000	16 000	14 000	7 000
Net Income	3 000	56 000	48 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 368 000	3 850 000	3 850 000	3 850 000
Total Current Assets	59 000	301 000	8 000	68 000
Total Assets	6 428 000	4 151 000	3 858 000	3 918 000
Total Retained Equity	131 000	128 000	73 000	25 000
Total Equity	404 000	401 000	103 000	55 000
Total Long-Term Debt	5 949 000	3 707 000	3 737 000	3 829 000
Total Current Debt	74 000	42 000	18 000	34 000
Total Equity and Debt	6 428 000	4 151 000	3 858 000	3 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	310 000	140 000	167 000	124 000
Revenue	310 000	140 000	167 000	124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	43 000	54 000	41 000
Operating Profit	193 000	97 000	113 000	82 000
Financial Income	0	0	0	0
Financial Costs	189 000	26 000	52 000	38 000
Financial Balance	−189 000	−26 000	−52 000	−38 000
Dividends	0	0	0	0
Net Income	3 000	56 000	48 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 368 000	3 850 000	3 850 000	3 850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 368 000	3 850 000	3 850 000	3 850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 368 000	3 850 000	3 850 000	3 850 000
Stock	28 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	51 000	2 000	65 000
Total Current Assets	59 000	301 000	8 000	68 000
Total Assets	6 428 000	4 151 000	3 858 000	3 918 000
Total Equity	404 000	401 000	103 000	55 000
Short-Term Group Debt	0	0	0	1 000
Total Long-Term Debt	5 949 000	3 707 000	3 737 000	3 829 000
Creditors	10 000	3 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	23 000	2 000	20 000
Total Current Debt	74 000	42 000	18 000	34 000
Total Equity and Debt	6 428 000	4 151 000	3 858 000	3 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	13,97 %	46,6 %	67,27 %
Debt-to-Equity Ratio	14,73	9,24	36,28	69,62
Operating Profit Margin	62,26 %	69,29 %	67,66 %	66,13 %
Current Ratio	0,8	7,17	0,44	2
Quick Ratio	1,28	7,17	0,44	2
Equity Ratio	0,06	0,1	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %