SJØUTSIKTEN PANORAMA BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

52,09 %

Current Ratio

7,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 430 000	1 089 000	1 081 000	1 347 000
Net Income	237 000	−50 000	0	269 000
Total Assets	521 000	328 000	370 000	328 000
Total Equity	455 000	218 000	268 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 430 000	1 089 000	1 081 000	1 347 000
Expenditure	1 192 000	1 137 000	1 080 000	1 076 000
Operating Profit	238 000	−48 000	1 000	271 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	3 000	2 000	2 000	3 000
Financial Balance	0	−1 000	−1 000	−3 000
Earnings Before Tax	237 000	−50 000	0	269 000
Tax	0	0	0	0
Net Income	237 000	−50 000	0	269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	521 000	328 000	370 000	328 000
Total Assets	521 000	328 000	370 000	328 000
Total Retained Equity	455 000	218 000	268 000	269 000
Total Equity	455 000	218 000	268 000	269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	110 000	102 000	159 000
Total Equity and Debt	521 000	328 000	370 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 430 000	1 089 000	1 081 000	1 347 000
Revenue	1 430 000	1 089 000	1 081 000	1 347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	95 000	61 000	61 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 192 000	1 137 000	1 080 000	1 076 000
Operating Profit	238 000	−48 000	1 000	271 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	3 000	2 000	2 000	3 000
Financial Balance	0	−1 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	237 000	−50 000	0	269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	208 000	257 000	208 000
Total Current Assets	521 000	328 000	370 000	328 000
Total Assets	521 000	328 000	370 000	328 000
Total Equity	455 000	218 000	268 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	98 000	63 000	58 000
Unpaid Taxes	1 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	11 000	38 000	1 000
Total Current Debt	66 000	110 000	102 000	159 000
Total Equity and Debt	521 000	328 000	370 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,09 %	−22,94 %	0 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,64 %	−4,41 %	0,09 %	20,12 %
Current Ratio	7,89	2,98	3,63	2,06
Quick Ratio	7,89	2,98	3,63	2,06
Equity Ratio	0,87	0,66	0,72	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table