WISEADVICE AS

1178 OSLO

Finances

Share Ownership

Return on Equity

1 001,15 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 039 000	2 011 000	1 939 000	1 888 000
Net Income	871 000	847 000	795 000	890 000
Total Assets	1 360 000	1 305 000	1 216 000	1 293 000
Total Equity	87 000	86 000	79 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 039 000	2 011 000	1 939 000	1 888 000
Expenditure	922 000	925 000	917 000	749 000
Operating Profit	1 116 000	1 085 000	1 021 000	1 139 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	1 117 000	1 085 000	1 020 000	1 139 000
Tax	246 000	239 000	225 000	249 000
Net Income	871 000	847 000	795 000	890 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 360 000	1 305 000	1 216 000	1 293 000
Total Assets	1 360 000	1 305 000	1 216 000	1 293 000
Total Retained Equity	62 000	61 000	55 000	40 000
Total Equity	87 000	86 000	79 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 273 000	1 220 000	1 137 000	1 229 000
Total Equity and Debt	1 360 000	1 305 000	1 216 000	1 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 039 000	2 011 000	1 939 000	1 888 000
Other Income	0	0	0	0
Revenue	2 039 000	2 011 000	1 939 000	1 888 000
Cost of Goods Sold	0	0	0	0
Salary Costs	858 000	837 000	829 000	696 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	922 000	925 000	917 000	749 000
Operating Profit	1 116 000	1 085 000	1 021 000	1 139 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	870 000	840 000	780 000	850 000
Net Income	871 000	847 000	795 000	890 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	868 000	845 000	1 216 000	1 293 000
Total Current Assets	1 360 000	1 305 000	1 216 000	1 293 000
Total Assets	1 360 000	1 305 000	1 216 000	1 293 000
Total Equity	87 000	86 000	79 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	11 000	9 000	5 000
Unpaid Taxes	151 000	130 000	123 000	124 000
Dividends	870 000	840 000	780 000	850 000
Other Current Debt	0	0	0	0
Total Current Debt	1 273 000	1 220 000	1 137 000	1 229 000
Total Equity and Debt	1 360 000	1 305 000	1 216 000	1 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 001,15 %	984,88 %	1 006,33 %	1 390,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,73 %	53,95 %	52,66 %	60,33 %
Current Ratio	1,07	1,07	1,07	1,05
Quick Ratio	1,07	1,07	1,07	1,05
Equity Ratio	0,06	0,07	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %