HAUSVIK EIENDOM AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

63,03 %

Current Ratio

2,89

Debt-to-Equity Ratio

40,82

Key figures (NOK)	2020	2019	2018
Revenue	4 343 000	2 235 000	0
Net Income	549 000	903 000	−61 000
Total Assets	47 511 000	39 221 000	22 251 000
Total Equity	871 000	871 000	809 000

Income (NOK)	2020	2019	2018
Revenue	4 343 000	2 235 000	0
Expenditure	2 794 000	337 000	0
Operating Profit	1 549 000	1 897 000	0
Financial Income	261 000	225 000	0
Financial Costs	1 106 000	982 000	61 000
Financial Balance	−845 000	−757 000	−61 000
Earnings Before Tax	704 000	1 141 000	−61 000
Tax	155 000	237 000	0
Net Income	549 000	903 000	−61 000

Balance (NOK)	2020	2019	2018
Total Fixed Assets	15 494 000	15 300 000	0
Total Current Assets	32 017 000	23 921 000	22 251 000
Total Assets	47 511 000	39 221 000	22 251 000
Total Retained Equity	191 000	191 000	129 000
Total Equity	871 000	871 000	809 000
Total Long-Term Debt	35 552 000	35 325 000	0
Total Current Debt	11 088 000	3 025 000	21 442 000
Total Equity and Debt	47 511 000	39 221 000	22 251 000

Cash flow (NOK)	2020	2019	2018
Sales Income	4 343 000	2 235 000	0
Other Income	0	0	0
Revenue	4 343 000	2 235 000	0
Cost of Goods Sold	2 627 000	191 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 794 000	337 000	0
Operating Profit	1 549 000	1 897 000	0
Financial Income	261 000	225 000	0
Financial Costs	1 106 000	982 000	61 000
Financial Balance	−845 000	−757 000	−61 000
Dividends	0	0	0
Net Income	549 000	903 000	−61 000

Balance details (NOK)	2020	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	15 494 000	15 300 000	0
Total Fixed Assets	15 494 000	15 300 000	0
Stock	31 521 000	22 701 000	22 151 000
Total Investments	0	0	0
Cash, Bank	106 000	0	0
Total Current Assets	32 017 000	23 921 000	22 251 000
Total Assets	47 511 000	39 221 000	22 251 000
Total Equity	871 000	871 000	809 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	35 552 000	35 325 000	0
Creditors	1 490 000	1 373 000	1 402 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	9 598 000	1 652 000	20 040 000
Total Current Debt	11 088 000	3 025 000	21 442 000
Total Equity and Debt	47 511 000	39 221 000	22 251 000

Financial indicators	2020	2019	2018
Return on Equity	63,03 %	103,67 %	−7,54 %
Debt-to-Equity Ratio	40,82	40,56	0
Operating Profit Margin	35,67 %	84,88 %	-
Current Ratio	2,89	7,91	1,04
Quick Ratio	−1,57	−1,22	−31,38
Equity Ratio	0,02	0,02	0,04
Gross Profit Margin	39,51 %	91,45 %	-