LAMOPARKEN EIENDOM AS

7068 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,85 %

Current Ratio

2,01

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	690 000	663 000	663 000	643 000
Net Income	202 000	234 000	213 000	206 000
Total Assets	5 372 000	5 434 000	5 451 000	5 491 000
Total Equity	2 574 000	2 472 000	2 338 000	2 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	690 000	663 000	663 000	643 000
Expenditure	323 000	288 000	300 000	266 000
Operating Profit	366 000	375 000	363 000	377 000
Financial Income	0	0	0	0
Financial Costs	108 000	75 000	91 000	113 000
Financial Balance	−108 000	−75 000	−91 000	−113 000
Earnings Before Tax	259 000	300 000	273 000	264 000
Tax	57 000	66 000	60 000	58 000
Net Income	202 000	234 000	213 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 992 000	5 044 000	5 096 000	5 148 000
Total Current Assets	380 000	390 000	355 000	343 000
Total Assets	5 372 000	5 434 000	5 451 000	5 491 000
Total Retained Equity	2 477 000	2 375 000	2 241 000	2 129 000
Total Equity	2 574 000	2 472 000	2 338 000	2 226 000
Total Long-Term Debt	2 610 000	2 766 000	2 922 000	3 078 000
Total Current Debt	189 000	195 000	190 000	187 000
Total Equity and Debt	5 372 000	5 434 000	5 451 000	5 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	690 000	663 000	663 000	643 000
Revenue	690 000	663 000	663 000	643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	323 000	288 000	300 000	266 000
Operating Profit	366 000	375 000	363 000	377 000
Financial Income	0	0	0	0
Financial Costs	108 000	75 000	91 000	113 000
Financial Balance	−108 000	−75 000	−91 000	−113 000
Dividends	100 000	100 000	100 000	100 000
Net Income	202 000	234 000	213 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 992 000	5 044 000	5 096 000	5 148 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 992 000	5 044 000	5 096 000	5 148 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 992 000	5 044 000	5 096 000	5 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	390 000	355 000	343 000
Total Current Assets	380 000	390 000	355 000	343 000
Total Assets	5 372 000	5 434 000	5 451 000	5 491 000
Total Equity	2 574 000	2 472 000	2 338 000	2 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 610 000	2 766 000	2 922 000	3 078 000
Creditors	19 000	13 000	14 000	20 000
Unpaid Taxes	21 000	26 000	26 000	19 000
Dividends	100 000	100 000	100 000	100 000
Other Current Debt	1 000	0	0	0
Total Current Debt	189 000	195 000	190 000	187 000
Total Equity and Debt	5 372 000	5 434 000	5 451 000	5 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,85 %	9,47 %	9,11 %	9,25 %
Debt-to-Equity Ratio	1,01	1,12	1,25	1,38
Operating Profit Margin	53,04 %	56,56 %	54,75 %	58,63 %
Current Ratio	2,01	2	1,87	1,83
Quick Ratio	2,01	2	1,87	1,83
Equity Ratio	0,48	0,45	0,43	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %