G26 DRIFT AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

95,65 %

Current Ratio

0,29

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 299 000	1 261 000	1 181 000	1 186 000
Net Income	−66 000	8 000	0	−42 000
Total Assets	77 000	120 000	101 000	113 000
Total Equity	−69 000	−4 000	−12 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 299 000	1 261 000	1 181 000	1 186 000
Expenditure	1 364 000	1 252 000	1 181 000	1 228 000
Operating Profit	−66 000	8 000	0	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−66 000	8 000	0	−42 000
Tax	0	0	0	0
Net Income	−66 000	8 000	0	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	45 000	38 000	43 000
Total Current Assets	43 000	75 000	63 000	71 000
Total Assets	77 000	120 000	101 000	113 000
Total Retained Equity	−99 000	−34 000	−42 000	−42 000
Total Equity	−69 000	−4 000	−12 000	−12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	124 000	113 000	126 000
Total Equity and Debt	77 000	120 000	101 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 299 000	1 261 000	1 181 000	1 186 000
Other Income	0	0	0	0
Revenue	1 299 000	1 261 000	1 181 000	1 186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	727 000	689 000	622 000	696 000
Depreciation	10 000	10 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 364 000	1 252 000	1 181 000	1 228 000
Operating Profit	−66 000	8 000	0	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−66 000	8 000	0	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	45 000	38 000	43 000
Total Tangible Assets	35 000	45 000	38 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	45 000	38 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	75 000	23 000	63 000
Total Current Assets	43 000	75 000	63 000	71 000
Total Assets	77 000	120 000	101 000	113 000
Total Equity	−69 000	−4 000	−12 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	0	1 000	0
Unpaid Taxes	43 000	63 000	58 000	67 000
Dividends	0	0	0	0
Other Current Debt	70 000	61 000	55 000	58 000
Total Current Debt	147 000	124 000	113 000	126 000
Total Equity and Debt	77 000	120 000	101 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,65 %	−200 %	−0 %	350 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−5,08 %	0,63 %	0 %	−3,54 %
Current Ratio	0,29	0,6	0,56	0,56
Quick Ratio	0,29	0,6	0,56	0,56
Equity Ratio	−0,9	−0,03	−0,12	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %