EIERSEKSJONSSAMEIET BODØ 360

8006 BODØ

Finances

Share Ownership

Return on Equity

1,68 %

Current Ratio

5,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 714 000	2 846 000	2 576 000	2 865 000
Net Income	45 000	746 000	774 000	1 118 000
Total Assets	3 214 000	2 778 000	2 322 000	1 222 000
Total Equity	2 684 000	2 639 000	1 892 000	1 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 714 000	2 846 000	2 576 000	2 865 000
Expenditure	2 670 000	1 941 000	1 656 000	1 622 000
Operating Profit	45 000	746 000	774 000	1 118 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	905 000	921 000	1 243 000
Tax	0	0	0	0
Net Income	45 000	746 000	774 000	1 118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	0	0	0
Total Current Assets	2 896 000	2 778 000	2 322 000	1 222 000
Total Assets	3 214 000	2 778 000	2 322 000	1 222 000
Total Retained Equity	2 684 000	2 639 000	1 892 000	1 118 000
Total Equity	2 684 000	2 639 000	1 892 000	1 118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	530 000	139 000	430 000	103 000
Total Equity and Debt	3 214 000	2 778 000	2 322 000	1 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 714 000	2 846 000	2 576 000	2 865 000
Revenue	2 714 000	2 846 000	2 576 000	2 865 000
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	65 000	65 000	0
Depreciation	64 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 670 000	1 941 000	1 656 000	1 622 000
Operating Profit	45 000	746 000	774 000	1 118 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	746 000	774 000	1 118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	318 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	318 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	318 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 661 000	2 554 000	2 095 000	1 132 000
Total Current Assets	2 896 000	2 778 000	2 322 000	1 222 000
Total Assets	3 214 000	2 778 000	2 322 000	1 222 000
Total Equity	2 684 000	2 639 000	1 892 000	1 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	395 000	131 000	42 000	92 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	134 000	8 000	388 000	11 000
Total Current Debt	530 000	139 000	430 000	103 000
Total Equity and Debt	3 214 000	2 778 000	2 322 000	1 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,68 %	28,27 %	40,91 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,66 %	26,21 %	30,05 %	39,02 %
Current Ratio	5,46	19,99	5,4	11,86
Quick Ratio	5,46	19,99	5,4	11,86
Equity Ratio	0,84	0,95	0,81	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table