GRIP KLATRING AS

7037 TRONDHEIM

Finances

Return on Equity

0,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	91 000	163 000	−54 000	6 636 000
Total Assets	9 499 000	7 412 000	7 398 000	11 311 000
Total Equity	9 499 000	7 407 000	7 376 000	7 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	37 000	54 000	74 000
Operating Profit	−53 000	−37 000	−54 000	−74 000
Financial Income	144 000	200 000	1 000	7 341 000
Financial Costs	0	0	0	4 000
Financial Balance	144 000	200 000	1 000	7 337 000
Earnings Before Tax	91 000	163 000	−54 000	7 262 000
Tax	0	0	0	626 000
Net Income	91 000	163 000	−54 000	6 636 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 590 000	1 560 000	1 530 000	1 530 000
Total Current Assets	7 909 000	5 852 000	5 868 000	9 781 000
Total Assets	9 499 000	7 412 000	7 398 000	11 311 000
Total Retained Equity	4 469 000	4 378 000	4 346 000	4 400 000
Total Equity	9 499 000	7 407 000	7 376 000	7 430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	5 000	22 000	3 881 000
Total Equity and Debt	9 499 000	7 412 000	7 398 000	11 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	37 000	54 000	74 000
Operating Profit	−53 000	−37 000	−54 000	−74 000
Financial Income	144 000	200 000	1 000	7 341 000
Financial Costs	0	0	0	4 000
Financial Balance	144 000	200 000	1 000	7 337 000
Dividends	0	0	0	0
Net Income	91 000	163 000	−54 000	6 636 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 590 000	1 560 000	1 530 000	1 530 000
Total Fixed Assets	1 590 000	1 560 000	1 530 000	1 530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	198 000	210 000	1 741 000
Total Current Assets	7 909 000	5 852 000	5 868 000	9 781 000
Total Assets	9 499 000	7 412 000	7 398 000	11 311 000
Total Equity	9 499 000	7 407 000	7 376 000	7 430 000
Short-Term Group Debt	0	0	0	3 881 000
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	22 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	5 000	22 000	3 881 000
Total Equity and Debt	9 499 000	7 412 000	7 398 000	11 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,96 %	2,2 %	−0,73 %	89,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1 170,4	266,73	2,52
Quick Ratio	-	1 170,4	266,73	2,52
Equity Ratio	1	1	1	0,66
Gross Profit Margin	-	-	-	-