MYHRVOLD EIENDOM AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

29,74 %

Current Ratio

1,37

Debt-to-Equity Ratio

25,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 207 000	1 920 000	2 084 000	0
Net Income	160 000	253 000	461 000	−432 000
Total Assets	14 663 000	15 405 000	16 095 000	15 727 000
Total Equity	538 000	378 000	125 000	−335 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 207 000	1 920 000	2 084 000	0
Expenditure	1 174 000	884 000	585 000	46 000
Operating Profit	1 033 000	1 036 000	1 499 000	−46 000
Financial Income	0	0	0	0
Financial Costs	828 000	713 000	1 032 000	387 000
Financial Balance	−828 000	−713 000	−1 032 000	−387 000
Earnings Before Tax	205 000	324 000	468 000	−432 000
Tax	45 000	71 000	7 000	0
Net Income	160 000	253 000	461 000	−432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 249 000	15 090 000	15 931 000	12 759 000
Total Current Assets	413 000	314 000	164 000	2 968 000
Total Assets	14 663 000	15 405 000	16 095 000	15 727 000
Total Retained Equity	438 000	278 000	25 000	−435 000
Total Equity	538 000	378 000	125 000	−335 000
Total Long-Term Debt	13 824 000	14 787 000	15 725 000	13 573 000
Total Current Debt	301 000	239 000	245 000	2 489 000
Total Equity and Debt	14 663 000	15 405 000	16 095 000	15 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 207 000	1 920 000	2 084 000	0
Revenue	2 207 000	1 920 000	2 084 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	841 000	841 000	654 000	0
Impairment	0	0	0	0
Expenditure	1 174 000	884 000	585 000	46 000
Operating Profit	1 033 000	1 036 000	1 499 000	−46 000
Financial Income	0	0	0	0
Financial Costs	828 000	713 000	1 032 000	387 000
Financial Balance	−828 000	−713 000	−1 032 000	−387 000
Dividends	0	0	0	0
Net Income	160 000	253 000	461 000	−432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 249 000	15 090 000	15 931 000	12 759 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 249 000	15 090 000	15 931 000	12 759 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 249 000	15 090 000	15 931 000	12 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	100 000	128 000	11 000
Total Current Assets	413 000	314 000	164 000	2 968 000
Total Assets	14 663 000	15 405 000	16 095 000	15 727 000
Total Equity	538 000	378 000	125 000	−335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 824 000	14 787 000	15 725 000	13 573 000
Creditors	22 000	0	1 000	2 489 000
Unpaid Taxes	81 000	79 000	78 000	0
Dividends	0	0	0	0
Other Current Debt	198 000	160 000	165 000	0
Total Current Debt	301 000	239 000	245 000	2 489 000
Total Equity and Debt	14 663 000	15 405 000	16 095 000	15 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,74 %	66,93 %	368,8 %	128,96 %
Debt-to-Equity Ratio	25,7	39,12	125,8	−40,52
Operating Profit Margin	46,81 %	53,96 %	71,93 %	-
Current Ratio	1,37	1,31	0,67	1,19
Quick Ratio	1,37	1,31	0,67	1,19
Equity Ratio	0,04	0,02	0,01	−0,02
Gross Profit Margin	100 %	100 %	100 %	-