KJELLER VEST EIENDOM AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

−76,67 %

Current Ratio

15,11

Debt-to-Equity Ratio

46,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−20 000	−9 000	−7 000
Total Assets	1 449 000	1 474 000	1 430 000	30 000
Total Equity	30 000	30 000	4 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	20 000	9 000	7 000
Operating Profit	−23 000	−20 000	−9 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−23 000	−20 000	−9 000	−7 000
Tax	0	0	0	0
Net Income	−23 000	−20 000	−9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 163 000	1 163 000	1 232 000	0
Total Current Assets	287 000	311 000	198 000	30 000
Total Assets	1 449 000	1 474 000	1 430 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	4 000	13 000
Total Long-Term Debt	1 400 000	1 400 000	1 400 000	0
Total Current Debt	19 000	44 000	26 000	17 000
Total Equity and Debt	1 449 000	1 474 000	1 430 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	20 000	9 000	7 000
Operating Profit	−23 000	−20 000	−9 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−23 000	−20 000	−9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 163 000	1 163 000	1 232 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 163 000	1 163 000	1 232 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 163 000	1 163 000	1 232 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	266 000	198 000	30 000
Total Current Assets	287 000	311 000	198 000	30 000
Total Assets	1 449 000	1 474 000	1 430 000	30 000
Total Equity	30 000	30 000	4 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 400 000	1 400 000	1 400 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	44 000	26 000	17 000
Total Current Debt	19 000	44 000	26 000	17 000
Total Equity and Debt	1 449 000	1 474 000	1 430 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76,67 %	−66,67 %	−225 %	−53,85 %
Debt-to-Equity Ratio	46,67	46,67	350	0
Operating Profit Margin	-	-	-	-
Current Ratio	15,11	7,07	7,62	1,76
Quick Ratio	15,11	7,07	7,62	1,76
Equity Ratio	0,02	0,02	0	0,43
Gross Profit Margin	-	-	-	-