UNITECH ENERGY GROUP AS

5258 BLOMSTERDALEN

Finances

Return on Equity

−2,03 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	33 000
Net Income	−41 000	−49 000	−171 000	−11 000
Total Assets	2 295 000	2 302 000	2 296 000	2 299 000
Total Equity	2 019 000	2 059 000	2 108 000	2 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	33 000
Expenditure	24 000	49 000	171 000	44 000
Operating Profit	−24 000	−49 000	−171 000	−11 000
Financial Income	0	0	0	0
Financial Costs	17 000	0	0	0
Financial Balance	−17 000	0	0	0
Earnings Before Tax	−41 000	−49 000	−171 000	−11 000
Tax	0	0	0	0
Net Income	−41 000	−49 000	−171 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 290 000	2 290 000	2 290 000	2 290 000
Total Current Assets	5 000	11 000	6 000	9 000
Total Assets	2 295 000	2 302 000	2 296 000	2 299 000
Total Retained Equity	0	0	0	0
Total Equity	2 019 000	2 059 000	2 108 000	2 279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	277 000	243 000	188 000	20 000
Total Equity and Debt	2 295 000	2 302 000	2 296 000	2 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	33 000
Other Income	0	0	0	0
Revenue	0	0	0	33 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	49 000	171 000	44 000
Operating Profit	−24 000	−49 000	−171 000	−11 000
Financial Income	0	0	0	0
Financial Costs	17 000	0	0	0
Financial Balance	−17 000	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	−49 000	−171 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 290 000	2 290 000	2 290 000	2 290 000
Total Fixed Assets	2 290 000	2 290 000	2 290 000	2 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	11 000	6 000	9 000
Total Current Assets	5 000	11 000	6 000	9 000
Total Assets	2 295 000	2 302 000	2 296 000	2 299 000
Total Equity	2 019 000	2 059 000	2 108 000	2 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	68 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	277 000	230 000	120 000	20 000
Total Current Debt	277 000	243 000	188 000	20 000
Total Equity and Debt	2 295 000	2 302 000	2 296 000	2 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,03 %	−2,38 %	−8,11 %	−0,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−33,33 %
Current Ratio	0,02	0,05	0,03	0,45
Quick Ratio	0,02	0,05	0,03	0,45
Equity Ratio	0,88	0,89	0,92	0,99
Gross Profit Margin	-	-	-	100 %