SKATVAL EIENDOM AS

7510 SKATVAL

Finances

Share Ownership

Return on Equity

−44,49 %

Current Ratio

1,67

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 400 000	3 189 000	368 000	630 000
Net Income	−315 000	1 961 000	−119 000	−840 000
Total Assets	2 141 000	2 503 000	4 953 000	4 096 000
Total Equity	708 000	1 022 000	−938 000	−819 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 400 000	3 189 000	368 000	630 000
Expenditure	1 804 000	437 000	264 000	1 209 000
Operating Profit	−404 000	2 752 000	104 000	−579 000
Financial Income	0	1 000	0	0
Financial Costs	0	511 000	265 000	218 000
Financial Balance	0	−510 000	−265 000	−218 000
Earnings Before Tax	−404 000	2 242 000	−162 000	−797 000
Tax	−89 000	281 000	−43 000	43 000
Net Income	−315 000	1 961 000	−119 000	−840 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	81 000	4 896 000	4 998 000
Total Current Assets	2 068 000	2 422 000	57 000	−902 000
Total Assets	2 141 000	2 503 000	4 953 000	4 096 000
Total Retained Equity	678 000	992 000	−968 000	−849 000
Total Equity	708 000	1 022 000	−938 000	−819 000
Total Long-Term Debt	192 000	281 000	4 785 000	4 771 000
Total Current Debt	1 241 000	1 200 000	1 106 000	145 000
Total Equity and Debt	2 141 000	2 503 000	4 953 000	4 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 400 000	0	0	0
Other Income	0	3 189 000	368 000	630 000
Revenue	1 400 000	3 189 000	368 000	630 000
Cost of Goods Sold	1 700 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	86 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	1 804 000	437 000	264 000	1 209 000
Operating Profit	−404 000	2 752 000	104 000	−579 000
Financial Income	0	1 000	0	0
Financial Costs	0	511 000	265 000	218 000
Financial Balance	0	−510 000	−265 000	−218 000
Dividends	0	0	0	0
Net Income	−315 000	1 961 000	−119 000	−840 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	4 896 000	4 998 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	81 000	0	0
Total Tangible Assets	73 000	81 000	4 896 000	4 998 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	81 000	4 896 000	4 998 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	33 000	4 000	30 000
Total Current Assets	2 068 000	2 422 000	57 000	−902 000
Total Assets	2 141 000	2 503 000	4 953 000	4 096 000
Total Equity	708 000	1 022 000	−938 000	−819 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	192 000	281 000	4 785 000	4 771 000
Creditors	40 000	0	20 000	44 000
Unpaid Taxes	337 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	864 000	1 200 000	1 085 000	58 000
Total Current Debt	1 241 000	1 200 000	1 106 000	145 000
Total Equity and Debt	2 141 000	2 503 000	4 953 000	4 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,49 %	191,88 %	12,69 %	102,56 %
Debt-to-Equity Ratio	0,27	0,27	−5,1	−5,83
Operating Profit Margin	−28,86 %	86,3 %	28,26 %	−91,9 %
Current Ratio	1,67	2,02	0,05	−6,22
Quick Ratio	1,67	2,02	0,05	−6,22
Equity Ratio	0,33	0,41	−0,19	−0,2
Gross Profit Margin	−21,43 %	100 %	100 %	100 %