EVIDENCEBASED TECHNOLOGY AS

3208 SANDEFJORD

Finances

Return on Equity

−7,69 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	139 000	0	0
Net Income	−188 000	−646 000	−17 000	−27 000
Total Assets	2 661 000	2 946 000	2 541 000	1 631 000
Total Equity	2 444 000	2 632 000	2 520 000	1 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	139 000	0	0
Expenditure	198 000	785 000	54 000	27 000
Operating Profit	−188 000	−646 000	−54 000	−27 000
Financial Income	0	0	37 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	37 000	0
Earnings Before Tax	−188 000	−646 000	−17 000	−27 000
Tax	0	0	0	0
Net Income	−188 000	−646 000	−17 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 036 000	1 765 000	1 512 000	1 144 000
Total Current Assets	625 000	1 181 000	1 029 000	487 000
Total Assets	2 661 000	2 946 000	2 541 000	1 631 000
Total Retained Equity	−848 000	−660 000	45 000	−27 000
Total Equity	2 444 000	2 632 000	2 520 000	1 461 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	314 000	20 000	170 000
Total Equity and Debt	2 661 000	2 946 000	2 541 000	1 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	138 000	0	0
Other Income	0	1 000	0	0
Revenue	10 000	139 000	0	0
Cost of Goods Sold	9 000	87 000	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	198 000	785 000	54 000	27 000
Operating Profit	−188 000	−646 000	−54 000	−27 000
Financial Income	0	0	37 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	37 000	0
Dividends	0	0	0	0
Net Income	−188 000	−646 000	−17 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	53 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 995 000	1 712 000	1 512 000	1 144 000
Total Fixed Assets	2 036 000	1 765 000	1 512 000	1 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	560 000	866 000	1 029 000	487 000
Total Current Assets	625 000	1 181 000	1 029 000	487 000
Total Assets	2 661 000	2 946 000	2 541 000	1 631 000
Total Equity	2 444 000	2 632 000	2 520 000	1 461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	21 000	7 000	19 000
Unpaid Taxes	47 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	294 000	13 000	150 000
Total Current Debt	217 000	314 000	20 000	170 000
Total Equity and Debt	2 661 000	2 946 000	2 541 000	1 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,69 %	−24,54 %	−0,67 %	−1,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 880 %	−464,75 %	-	-
Current Ratio	2,88	3,76	51,45	2,86
Quick Ratio	2,88	3,76	51,45	2,86
Equity Ratio	0,92	0,89	0,99	0,9
Gross Profit Margin	10 %	37,41 %	-	-