LAN ENGINEERING & PROJECTS AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

133,48 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 504 000	1 538 000	1 630 000	1 664 000
Net Income	299 000	222 000	299 000	529 000
Total Assets	1 152 000	1 103 000	1 065 000	940 000
Total Equity	224 000	225 000	303 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 504 000	1 538 000	1 630 000	1 664 000
Expenditure	1 122 000	1 253 000	1 244 000	988 000
Operating Profit	383 000	284 000	385 000	677 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	0
Earnings Before Tax	384 000	284 000	384 000	677 000
Tax	84 000	63 000	85 000	148 000
Net Income	299 000	222 000	299 000	529 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 152 000	1 103 000	1 065 000	940 000
Total Assets	1 152 000	1 103 000	1 065 000	940 000
Total Retained Equity	194 000	195 000	273 000	279 000
Total Equity	224 000	225 000	303 000	304 000
Total Long-Term Debt	0	0	2 000	1 000
Total Current Debt	928 000	878 000	761 000	636 000
Total Equity and Debt	1 152 000	1 103 000	1 065 000	940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 504 000	1 538 000	1 630 000	1 664 000
Other Income	0	0	0	0
Revenue	1 504 000	1 538 000	1 630 000	1 664 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	903 000	1 136 000	1 150 000	782 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 122 000	1 253 000	1 244 000	988 000
Operating Profit	383 000	284 000	385 000	677 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	0
Dividends	300 000	300 000	300 000	250 000
Net Income	299 000	222 000	299 000	529 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	803 000	585 000	554 000	732 000
Total Current Assets	1 152 000	1 103 000	1 065 000	940 000
Total Assets	1 152 000	1 103 000	1 065 000	940 000
Total Equity	224 000	225 000	303 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	118 000	185 000	170 000	155 000
Dividends	300 000	300 000	300 000	250 000
Other Current Debt	426 000	329 000	207 000	84 000
Total Current Debt	928 000	878 000	761 000	636 000
Total Equity and Debt	1 152 000	1 103 000	1 065 000	940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,48 %	98,67 %	98,68 %	174,01 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	25,47 %	18,47 %	23,62 %	40,69 %
Current Ratio	1,24	1,26	1,4	1,48
Quick Ratio	1,24	1,26	1,4	1,48
Equity Ratio	0,19	0,2	0,28	0,32
Gross Profit Margin	99,73 %	100 %	100 %	100 %