company

BJARNE BJØRKE AS

2372 BRØTTUM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

10,28 %

Current Ratio

1,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 156 000	3 090 000	2 940 000
Net Income	156 000	1 063 000	218 000	356 000
Total Assets	1 667 000	1 957 000	1 185 000	1 040 000
Total Equity	1 517 000	1 511 000	598 000	380 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 156 000	3 090 000	2 940 000
Expenditure	103 000	1 828 000	2 818 000	2 492 000
Operating Profit	−103 000	1 327 000	272 000	447 000
Financial Income	260 000	37 000	7 000	7 000
Financial Costs	1 000	11 000	1 000	0
Financial Balance	259 000	26 000	6 000	7 000
Earnings Before Tax	156 000	1 352 000	278 000	453 000
Tax	0	290 000	60 000	97 000
Net Income	156 000	1 063 000	218 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 369 000	1 055 000	218 000	269 000
Total Current Assets	298 000	903 000	967 000	771 000
Total Assets	1 667 000	1 957 000	1 185 000	1 040 000
Total Retained Equity	1 487 000	1 481 000	568 000	350 000
Total Equity	1 517 000	1 511 000	598 000	380 000
Total Long-Term Debt	0	0	7 000	11 000
Total Current Debt	150 000	447 000	580 000	648 000
Total Equity and Debt	1 667 000	1 957 000	1 185 000	1 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 121 000	3 090 000	2 940 000
Other Income	0	1 034 000	0	0
Revenue	0	3 156 000	3 090 000	2 940 000
Cost of Goods Sold	0	828 000	1 404 000	1 236 000
Salary Costs	0	578 000	1 044 000	963 000
Depreciation	28 000	99 000	51 000	37 000
Impairment	0	0	0	0
Expenditure	103 000	1 828 000	2 818 000	2 492 000
Operating Profit	−103 000	1 327 000	272 000	447 000
Financial Income	260 000	37 000	7 000	7 000
Financial Costs	1 000	11 000	1 000	0
Financial Balance	259 000	26 000	6 000	7 000
Dividends	150 000	150 000	0	0
Net Income	156 000	1 063 000	218 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	33 000	69 000	0	0
Fixtures	7 000	0	163 000	214 000
Total Tangible Assets	41 000	69 000	163 000	214 000
Total Fiancial Fixed Assets	1 328 000	986 000	55 000	55 000
Total Fixed Assets	1 369 000	1 055 000	218 000	269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	755 000	685 000	264 000
Total Current Assets	298 000	903 000	967 000	771 000
Total Assets	1 667 000	1 957 000	1 185 000	1 040 000
Total Equity	1 517 000	1 511 000	598 000	380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 000	11 000
Creditors	0	0	238 000	141 000
Unpaid Taxes	0	0	184 000	241 000
Dividends	150 000	150 000	0	0
Other Current Debt	0	0	94 000	180 000
Total Current Debt	150 000	447 000	580 000	648 000
Total Equity and Debt	1 667 000	1 957 000	1 185 000	1 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,28 %	70,35 %	36,45 %	93,68 %
Debt-to-Equity Ratio	0	0	0,01	0,03
Operating Profit Margin	-	42,05 %	8,8 %	15,2 %
Current Ratio	1,99	2,02	1,67	1,19
Quick Ratio	1,99	2,02	1,67	1,19
Equity Ratio	0,91	0,77	0,5	0,37
Gross Profit Margin	-	73,76 %	54,56 %	57,96 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English