company

LØVIK FYSIOTERAPI AS

1153 OSLO

Finances

Share Ownership

Return on Equity

213,22 %

Current Ratio

0,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 291 000	1 919 000	1 723 000	1 624 000
Net Income	371 000	271 000	423 000	371 000
Total Assets	943 000	826 000	828 000	618 000
Total Equity	174 000	203 000	307 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 291 000	1 919 000	1 723 000	1 624 000
Expenditure	1 815 000	1 572 000	1 180 000	1 150 000
Operating Profit	476 000	347 000	543 000	474 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	476 000	347 000	542 000	474 000
Tax	105 000	76 000	119 000	103 000
Net Income	371 000	271 000	423 000	371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	373 000	147 000	210 000
Total Current Assets	540 000	453 000	682 000	408 000
Total Assets	943 000	826 000	828 000	618 000
Total Retained Equity	144 000	173 000	277 000	154 000
Total Equity	174 000	203 000	307 000	184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	769 000	624 000	521 000	433 000
Total Equity and Debt	943 000	826 000	828 000	618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	143 000	142 000	1 209 000	1 624 000
Other Income	2 147 000	1 776 000	513 000	0
Revenue	2 291 000	1 919 000	1 723 000	1 624 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	1 415 000	1 174 000	802 000	875 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 815 000	1 572 000	1 180 000	1 150 000
Operating Profit	476 000	347 000	543 000	474 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	400 000	375 000	300 000	210 000
Net Income	371 000	271 000	423 000	371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	403 000	373 000	147 000	210 000
Total Fixed Assets	403 000	373 000	147 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	540 000	453 000	645 000	356 000
Total Current Assets	540 000	453 000	682 000	408 000
Total Assets	943 000	826 000	828 000	618 000
Total Equity	174 000	203 000	307 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	−1 000	−1 000	−1 000
Unpaid Taxes	126 000	78 000	37 000	53 000
Dividends	400 000	375 000	300 000	210 000
Other Current Debt	131 000	95 000	65 000	69 000
Total Current Debt	769 000	624 000	521 000	433 000
Total Equity and Debt	943 000	826 000	828 000	618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	213,22 %	133,5 %	137,79 %	201,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,78 %	18,08 %	31,51 %	29,19 %
Current Ratio	0,7	0,73	1,31	0,94
Quick Ratio	0,7	0,73	1,31	0,94
Equity Ratio	0,18	0,25	0,37	0,3
Gross Profit Margin	100 %	99,95 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English