WEDEL INVEST AS

0457 OSLO

Finances

Return on Equity

39,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 663 000	3 448 000	−124 000	−12 000
Total Assets	6 693 000	6 841 000	3 782 000	4 038 000
Total Equity	6 693 000	6 829 000	3 717 000	3 966 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	70 000	54 000	37 000	16 000
Operating Profit	−70 000	−54 000	−37 000	−16 000
Financial Income	3 719 000	3 436 000	10 000	0
Financial Costs	986 000	−74 000	103 000	0
Financial Balance	2 733 000	3 510 000	−93 000	0
Earnings Before Tax	2 664 000	3 455 000	−130 000	−16 000
Tax	0	7 000	−6 000	−4 000
Net Income	2 663 000	3 448 000	−124 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	489 000	536 000	30 000	4 023 000
Total Current Assets	6 204 000	6 305 000	3 752 000	14 000
Total Assets	6 693 000	6 841 000	3 782 000	4 038 000
Total Retained Equity	2 976 000	3 113 000	0	−12 000
Total Equity	6 693 000	6 829 000	3 717 000	3 966 000
Total Long-Term Debt	0	0	0	41 000
Total Current Debt	0	12 000	65 000	30 000
Total Equity and Debt	6 693 000	6 841 000	3 782 000	4 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	54 000	37 000	16 000
Operating Profit	−70 000	−54 000	−37 000	−16 000
Financial Income	3 719 000	3 436 000	10 000	0
Financial Costs	986 000	−74 000	103 000	0
Financial Balance	2 733 000	3 510 000	−93 000	0
Dividends	2 800 000	335 000	0	0
Net Income	2 663 000	3 448 000	−124 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	489 000	536 000	30 000	4 023 000
Total Fixed Assets	489 000	536 000	30 000	4 023 000
Stock	0	0	0	0
Total Investments	3 614 000	4 253 000	1 795 000	0
Cash, Bank	621 000	2 032 000	1 957 000	14 000
Total Current Assets	6 204 000	6 305 000	3 752 000	14 000
Total Assets	6 693 000	6 841 000	3 782 000	4 038 000
Total Equity	6 693 000	6 829 000	3 717 000	3 966 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	41 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 800 000	335 000	0	0
Other Current Debt	0	0	30 000	30 000
Total Current Debt	0	12 000	65 000	30 000
Total Equity and Debt	6 693 000	6 841 000	3 782 000	4 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,79 %	50,49 %	−3,34 %	−0,3 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	-	525,42	57,72	0,47
Quick Ratio	-	525,42	57,72	0,47
Equity Ratio	1	1	0,98	0,98
Gross Profit Margin	-	-	-	-