company

MJ MASKIN AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

190 %

Current Ratio

1,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	645 000	295 000	254 000	514 000
Net Income	57 000	26 000	−27 000	125 000
Total Assets	397 000	96 000	86 000	237 000
Total Equity	30 000	29 000	3 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	645 000	295 000	254 000	514 000
Expenditure	578 000	248 000	280 000	352 000
Operating Profit	69 000	47 000	−26 000	162 000
Financial Income	1 000	0	0	0
Financial Costs	0	14 000	1 000	0
Financial Balance	1 000	−14 000	−1 000	0
Earnings Before Tax	69 000	34 000	−27 000	162 000
Tax	13 000	8 000	0	37 000
Net Income	57 000	26 000	−27 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	23 000	55 000	60 000
Total Current Assets	388 000	74 000	31 000	177 000
Total Assets	397 000	96 000	86 000	237 000
Total Retained Equity	0	−1 000	−27 000	0
Total Equity	30 000	29 000	3 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	367 000	67 000	83 000	207 000
Total Equity and Debt	397 000	96 000	86 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	645 000	295 000	254 000	514 000
Other Income	0	0	0	0
Revenue	645 000	295 000	254 000	514 000
Cost of Goods Sold	191 000	0	0	0
Salary Costs	134 000	80 000	63 000	110 000
Depreciation	14 000	32 000	30 000	17 000
Impairment	0	0	0	0
Expenditure	578 000	248 000	280 000	352 000
Operating Profit	69 000	47 000	−26 000	162 000
Financial Income	1 000	0	0	0
Financial Costs	0	14 000	1 000	0
Financial Balance	1 000	−14 000	−1 000	0
Dividends	56 000	0	0	119 000
Net Income	57 000	26 000	−27 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	23 000	55 000	60 000
Total Tangible Assets	9 000	23 000	55 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	23 000	55 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	17 000	23 000	42 000
Total Current Assets	388 000	74 000	31 000	177 000
Total Assets	397 000	96 000	86 000	237 000
Total Equity	30 000	29 000	3 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	242 000	9 000	12 000	0
Unpaid Taxes	33 000	25 000	7 000	29 000
Dividends	56 000	0	0	119 000
Other Current Debt	20 000	22 000	43 000	21 000
Total Current Debt	367 000	67 000	83 000	207 000
Total Equity and Debt	397 000	96 000	86 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	190 %	89,66 %	−900 %	416,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,7 %	15,93 %	−10,24 %	31,52 %
Current Ratio	1,06	1,1	0,37	0,86
Quick Ratio	1,06	1,1	0,37	0,86
Equity Ratio	0,08	0,3	0,03	0,13
Gross Profit Margin	70,39 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English