company

MAXIMUM BYGG AS

0687 OSLO

Finances

Share Ownership

Return on Equity

86,62 %

Current Ratio

0,43

Debt-to-Equity Ratio

−1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	911 000	933 000	664 000	378 000
Net Income	−123 000	73 000	−88 000	−34 000
Total Assets	311 000	206 000	0	70 000
Total Equity	−142 000	−19 000	−92 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	911 000	933 000	664 000	378 000
Expenditure	1 015 000	858 000	751 000	413 000
Operating Profit	−104 000	74 000	−88 000	−34 000
Financial Income	0	0	0	0
Financial Costs	19 000	1 000	0	0
Financial Balance	−19 000	−1 000	0	0
Earnings Before Tax	−123 000	73 000	−88 000	−34 000
Tax	0	0	0	0
Net Income	−123 000	73 000	−88 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	0	0	0
Total Current Assets	95 000	206 000	0	70 000
Total Assets	311 000	206 000	0	70 000
Total Retained Equity	−172 000	−49 000	−122 000	−34 000
Total Equity	−142 000	−19 000	−92 000	−4 000
Total Long-Term Debt	234 000	0	0	5 000
Total Current Debt	219 000	225 000	92 000	69 000
Total Equity and Debt	311 000	206 000	0	70 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	911 000	933 000	664 000	378 000
Other Income	0	0	0	0
Revenue	911 000	933 000	664 000	378 000
Cost of Goods Sold	0	0	0	89 000
Salary Costs	629 000	508 000	162 000	68 000
Depreciation	54 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 015 000	858 000	751 000	413 000
Operating Profit	−104 000	74 000	−88 000	−34 000
Financial Income	0	0	0	0
Financial Costs	19 000	1 000	0	0
Financial Balance	−19 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−123 000	73 000	−88 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	215 000	0	0	0
Total Tangible Assets	215 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	215 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	136 000	0	45 000
Total Current Assets	95 000	206 000	0	70 000
Total Assets	311 000	206 000	0	70 000
Total Equity	−142 000	−19 000	−92 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	234 000	0	0	5 000
Creditors	6 000	0	24 000	13 000
Unpaid Taxes	73 000	98 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	140 000	127 000	62 000	55 000
Total Current Debt	219 000	225 000	92 000	69 000
Total Equity and Debt	311 000	206 000	0	70 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,62 %	−384,21 %	95,65 %	850 %
Debt-to-Equity Ratio	−1,65	−0	−0	−1,25
Operating Profit Margin	−11,42 %	7,93 %	−13,25 %	−8,99 %
Current Ratio	0,43	0,92	0	1,01
Quick Ratio	0,43	0,92	0	1,01
Equity Ratio	−0,46	−0,09	-	−0,06
Gross Profit Margin	100 %	100 %	100 %	76,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English